|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
277,841
|
222,151
|
258,735
|
199,865
|
306,593
|
|
I. Cash and cash equivalents
|
133,381
|
80,302
|
45,168
|
27,969
|
94,367
|
|
1. Cash
|
30,381
|
23,002
|
45,168
|
21,361
|
27,245
|
|
2. Cash equivalents
|
103,000
|
57,300
|
0
|
6,608
|
67,121
|
|
II. Short-term financial investments
|
13,695
|
55,695
|
65,195
|
57,056
|
83,265
|
|
1. Trading securities
|
13,695
|
13,695
|
13,695
|
13,695
|
13,695
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
-722
|
-1,981
|
|
3. Investments holding until maturity
|
0
|
42,000
|
51,500
|
44,083
|
71,552
|
|
III. Short-term receivables
|
120,506
|
80,142
|
138,691
|
105,901
|
120,773
|
|
1. Short-term receivables of customers
|
49,765
|
68,469
|
133,364
|
93,828
|
111,586
|
|
2. Prepayments to suppliers
|
8,923
|
4,311
|
1,744
|
6,357
|
2,934
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
4,500
|
6,000
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
59,799
|
3,651
|
5,559
|
8,079
|
8,420
|
|
7. Provision for doubtful short-term receivables
|
-2,480
|
-2,289
|
-1,977
|
-2,362
|
-2,167
|
|
IV. Inventories
|
6,560
|
5,080
|
5,099
|
5,382
|
5,429
|
|
1. Inventories
|
6,560
|
5,080
|
5,099
|
5,382
|
5,429
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,699
|
933
|
4,582
|
3,557
|
2,760
|
|
1. Short-term prepaid expenses
|
2,012
|
569
|
4,024
|
3,439
|
2,080
|
|
2. Deductible VAT
|
0
|
239
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
1,687
|
126
|
558
|
117
|
680
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,428,793
|
1,431,116
|
1,446,669
|
1,431,045
|
1,424,481
|
|
I. Long-term receivables
|
60,500
|
59,000
|
|
|
|
|
1. Long-term customer's receivables
|
0
|
0
|
|
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
|
|
|
|
3. Internal long-term receivables
|
0
|
0
|
|
|
|
|
4. Receivables on long-term loans
|
60,500
|
59,000
|
|
|
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
|
|
|
|
II. Fixed assets
|
1,007,452
|
1,000,996
|
1,135,144
|
1,131,268
|
1,124,631
|
|
1. Tangible fixed assets
|
992,371
|
986,099
|
1,120,430
|
1,116,738
|
1,110,270
|
|
- Cost
|
2,836,263
|
2,846,631
|
2,995,816
|
3,007,441
|
3,016,350
|
|
- Accumulated depreciation
|
-1,843,892
|
-1,860,532
|
-1,875,386
|
-1,890,703
|
-1,906,079
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
15,081
|
14,898
|
14,714
|
14,531
|
14,360
|
|
- Cost
|
23,192
|
23,192
|
23,192
|
23,192
|
23,192
|
|
- Accumulated depreciation
|
-8,111
|
-8,295
|
-8,478
|
-8,662
|
-8,832
|
|
III. Real Estate Investments
|
0
|
0
|
|
|
|
|
- Cost
|
0
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
|
|
|
|
IV. Long-term assets in progress
|
121,761
|
133,029
|
14,465
|
6,544
|
3,421
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
121,761
|
133,029
|
14,465
|
6,544
|
3,421
|
|
IV. Long-term financial investments
|
167,392
|
171,098
|
233,207
|
233,604
|
230,950
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
106,882
|
110,588
|
115,197
|
117,724
|
117,670
|
|
3. Other investments in equity instruments
|
60,510
|
60,510
|
60,510
|
60,510
|
60,510
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-630
|
-1,730
|
|
5. Investments holding until maturity
|
0
|
0
|
57,500
|
56,000
|
54,500
|
|
V. Total other long-term assets
|
71,688
|
66,994
|
63,852
|
59,628
|
65,479
|
|
1. Long-term prepaid expenses
|
3,869
|
3,293
|
2,448
|
2,343
|
12,312
|
|
2. Deferred income tax assets
|
908
|
886
|
863
|
841
|
819
|
|
3. Other long-term assets
|
0
|
0
|
1,822
|
1,822
|
1,822
|
|
VI. Goodwills
|
66,912
|
62,815
|
58,718
|
54,622
|
50,525
|
|
TOTAL ASSETS
|
1,706,634
|
1,653,267
|
1,705,404
|
1,630,910
|
1,731,074
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
195,443
|
178,138
|
308,450
|
167,669
|
228,936
|
|
I. Current liabilities
|
128,660
|
99,375
|
223,897
|
89,489
|
155,006
|
|
1. Borrowings and short-term financial leased liabilities
|
12,500
|
15,767
|
15,767
|
17,488
|
17,488
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
27,057
|
29,067
|
9,438
|
1,593
|
6,523
|
|
4. Advances from customers
|
298
|
1,622
|
2,425
|
2,526
|
1,922
|
|
5. Taxes and other payables to the State Budget
|
41,545
|
22,976
|
26,974
|
26,756
|
52,369
|
|
6. Payables to employees
|
6,945
|
13,359
|
4,644
|
4,405
|
4,263
|
|
7. Short-term accrued expenses
|
23,659
|
570
|
585
|
243
|
507
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,309
|
0
|
-1,309
|
0
|
-1,309
|
|
11. Other short-term payables
|
14,548
|
15,937
|
160,451
|
33,420
|
71,523
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
800
|
77
|
4,922
|
3,058
|
1,719
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
66,783
|
78,763
|
84,553
|
78,179
|
73,931
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
62,500
|
74,892
|
80,420
|
74,326
|
69,954
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
4,283
|
3,872
|
4,134
|
3,854
|
3,977
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,511,191
|
1,475,129
|
1,396,954
|
1,463,241
|
1,502,138
|
|
I. ShareHolder's equity
|
1,511,191
|
1,475,129
|
1,396,954
|
1,463,241
|
1,502,138
|
|
1. Owner's investment capital
|
635,000
|
635,000
|
635,000
|
635,000
|
635,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
302,058
|
302,058
|
302,058
|
302,058
|
302,058
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
257,356
|
231,120
|
169,950
|
220,823
|
246,390
|
|
- After tax undistributed profit accumulated to the end of prior period
|
102,429
|
193,856
|
98,865
|
98,865
|
157,323
|
|
- Profit after tax undistributed this period
|
154,927
|
37,264
|
71,084
|
121,958
|
89,067
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
316,777
|
306,952
|
289,947
|
305,360
|
318,690
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,706,634
|
1,653,267
|
1,705,404
|
1,630,910
|
1,731,074
|