Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 98,768 192,732 136,343 101,668 155,049
2. Deductions of revenue 0
3. Net revenues (1)-(2) 98,768 192,732 136,343 101,668 155,049
4. Cost of goods sold 54,791 58,177 59,039 40,484 53,575
5. Gross profit (3)-(4) 43,977 134,554 77,304 61,185 101,474
6. Revenue of financial operations 4,150 1,312 4,112 1,281 1,776
7. Financial expense 1,434 1,173 908 563 2,685
-In which: Loan interest expenses 676 966 906 562 338
8. Profit or loss from joint ventures, associated companies -122 -205 -992 -927 6,087
9. Cost of sales 0
10. Enterprise administration expenses 13,464 15,403 21,475 13,618 13,060
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,106 119,085 58,040 47,358 93,593
12. Other income 150 188 1,055 131 1,833
13. Other expenses 120 119 390 615 120
14. Other profit (12)-(13) 30 69 665 -484 1,713
15. Total accounting profit before tax (11)+(14) 33,136 119,154 58,705 46,874 95,306
16. Costs of current corporate income tax 2,906 19,801 9,872 6,847 13,255
17. Costs of deferred corporate income tax 22 22 22 22 22
18. Costs of corporate income tax (16)+(17) 2,928 19,824 9,894 6,870 13,277
19. Profit after corporate income tax (15)-(18) 30,208 99,330 48,811 40,005 82,028
20. Interest after tax of shareholders who not control 15,443 14,761 9,279 11,101 21,316
21. Profit after tax of parent company shareholders (19)-(20) 14,765 84,570 39,532 28,903 60,712
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)