Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 136,343 101,668 155,049 174,080 132,030
2. Deductions of revenue 0
3. Net revenues (1)-(2) 136,343 101,668 155,049 174,080 132,030
4. Cost of goods sold 59,039 40,484 53,575 69,808 59,102
5. Gross profit (3)-(4) 77,304 61,185 101,474 104,271 72,928
6. Revenue of financial operations 4,112 1,281 1,776 2,412 4,637
7. Financial expense 908 563 2,685 53 -46
-In which: Loan interest expenses 906 562 338 -79
8. Profit or loss from joint ventures, associated companies -992 -927 6,087 1,827 3,706
9. Cost of sales 0
10. Enterprise administration expenses 21,475 13,618 13,060 14,978 22,366
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,040 47,358 93,593 93,479 58,951
12. Other income 1,055 131 1,833 2,813 1,196
13. Other expenses 390 615 120 967 147
14. Other profit (12)-(13) 665 -484 1,713 1,846 1,050
15. Total accounting profit before tax (11)+(14) 58,705 46,874 95,306 95,325 60,000
16. Costs of current corporate income tax 9,872 6,847 13,255 14,237 7,607
17. Costs of deferred corporate income tax 22 22 22 22 22
18. Costs of corporate income tax (16)+(17) 9,894 6,870 13,277 14,259 7,629
19. Profit after corporate income tax (15)-(18) 48,811 40,005 82,028 81,066 52,371
20. Interest after tax of shareholders who not control 9,279 11,101 21,316 15,755 15,107
21. Profit after tax of parent company shareholders (19)-(20) 39,532 28,903 60,712 65,312 37,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)