Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 101,668 155,049 174,080 132,030 150,682
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 101,668 155,049 174,080 132,030 150,682
4. Cost of goods sold 40,484 53,575 69,808 59,102 45,274
5. Gross profit (3)-(4) 61,185 101,474 104,271 72,928 105,407
6. Revenue of financial operations 1,281 1,776 2,412 4,637 3,144
7. Financial expense 563 2,685 53 -46 1,205
-In which: Loan interest expenses 562 338 -79 1,203
8. Profit or loss from joint ventures, associated companies -927 6,087 1,827 3,706 4,609
9. Cost of sales 0 0
10. Enterprise administration expenses 13,618 13,060 14,978 22,366 15,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,358 93,593 93,479 58,951 96,433
12. Other income 131 1,833 2,813 1,196 1,447
13. Other expenses 615 120 967 147 108
14. Other profit (12)-(13) -484 1,713 1,846 1,050 1,339
15. Total accounting profit before tax (11)+(14) 46,874 95,306 95,325 60,000 97,772
16. Costs of current corporate income tax 6,847 13,255 14,237 7,607 15,999
17. Costs of deferred corporate income tax 22 22 22 22 22
18. Costs of corporate income tax (16)+(17) 6,870 13,277 14,259 7,629 16,021
19. Profit after corporate income tax (15)-(18) 40,005 82,028 81,066 52,371 81,751
20. Interest after tax of shareholders who not control 11,101 21,316 15,755 15,107 10,667
21. Profit after tax of parent company shareholders (19)-(20) 28,903 60,712 65,312 37,264 71,084
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0