Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 155,049 174,080 132,030 150,682 138,502
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 155,049 174,080 132,030 150,682 138,502
4. Cost of goods sold 53,575 69,808 59,102 45,274 50,526
5. Gross profit (3)-(4) 101,474 104,271 72,928 105,407 87,976
6. Revenue of financial operations 1,776 2,412 4,637 3,144 2,914
7. Financial expense 2,685 53 -46 1,205 3,056
-In which: Loan interest expenses 338 -79 1,203 1,702
8. Profit or loss from joint ventures, associated companies 6,087 1,827 3,706 4,609 5,643
9. Cost of sales 0 0
10. Enterprise administration expenses 13,060 14,978 22,366 15,523 15,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,593 93,479 58,951 96,433 78,457
12. Other income 1,833 2,813 1,196 1,447 1,235
13. Other expenses 120 967 147 108 162
14. Other profit (12)-(13) 1,713 1,846 1,050 1,339 1,073
15. Total accounting profit before tax (11)+(14) 95,306 95,325 60,000 97,772 79,530
16. Costs of current corporate income tax 13,255 14,237 7,607 15,999 13,221
17. Costs of deferred corporate income tax 22 22 22 22 22
18. Costs of corporate income tax (16)+(17) 13,277 14,259 7,629 16,021 13,244
19. Profit after corporate income tax (15)-(18) 82,028 81,066 52,371 81,751 66,287
20. Interest after tax of shareholders who not control 21,316 15,755 15,107 10,667 15,413
21. Profit after tax of parent company shareholders (19)-(20) 60,712 65,312 37,264 71,084 50,874
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0