Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 174,080 132,030 150,682 138,502 197,449
2. Deductions of revenue 0
3. Net revenues (1)-(2) 174,080 132,030 150,682 138,502 197,449
4. Cost of goods sold 69,808 59,102 45,274 50,526 58,328
5. Gross profit (3)-(4) 104,271 72,928 105,407 87,976 139,122
6. Revenue of financial operations 2,412 4,637 3,144 2,914 3,968
7. Financial expense 53 -46 1,205 3,056 4,069
-In which: Loan interest expenses -79 1,203 1,702 1,707
8. Profit or loss from joint ventures, associated companies 1,827 3,706 4,609 5,643 -54
9. Cost of sales 0
10. Enterprise administration expenses 14,978 22,366 15,523 15,019 14,900
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,479 58,951 96,433 78,457 124,066
12. Other income 2,813 1,196 1,447 1,235 1,243
13. Other expenses 967 147 108 162 352
14. Other profit (12)-(13) 1,846 1,050 1,339 1,073 891
15. Total accounting profit before tax (11)+(14) 95,325 60,000 97,772 79,530 124,957
16. Costs of current corporate income tax 14,237 7,607 15,999 13,221 22,538
17. Costs of deferred corporate income tax 22 22 22 22 22
18. Costs of corporate income tax (16)+(17) 14,259 7,629 16,021 13,244 22,560
19. Profit after corporate income tax (15)-(18) 81,066 52,371 81,751 66,287 102,397
20. Interest after tax of shareholders who not control 15,755 15,107 10,667 15,413 13,330
21. Profit after tax of parent company shareholders (19)-(20) 65,312 37,264 71,084 50,874 89,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0