Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 110,826 98,768 192,732 136,343 101,668
2. Deductions of revenue
3. Net revenues (1)-(2) 110,826 98,768 192,732 136,343 101,668
4. Cost of goods sold 38,572 54,791 58,177 59,039 40,484
5. Gross profit (3)-(4) 72,255 43,977 134,554 77,304 61,185
6. Revenue of financial operations 2,715 4,150 1,312 4,112 1,281
7. Financial expense 1,689 1,434 1,173 908 563
-In which: Loan interest expenses 1,689 676 966 906 562
8. Profit or loss from joint ventures, associated companies -295 -122 -205 -992 -927
9. Cost of sales
10. Enterprise administration expenses 14,034 13,464 15,403 21,475 13,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,952 33,106 119,085 58,040 47,358
12. Other income 141 150 188 1,055 131
13. Other expenses 115 120 119 390 615
14. Other profit (12)-(13) 26 30 69 665 -484
15. Total accounting profit before tax (11)+(14) 58,979 33,136 119,154 58,705 46,874
16. Costs of current corporate income tax 8,684 2,906 19,801 9,872 6,847
17. Costs of deferred corporate income tax 23 22 22 22 22
18. Costs of corporate income tax (16)+(17) 8,707 2,928 19,824 9,894 6,870
19. Profit after corporate income tax (15)-(18) 50,272 30,208 99,330 48,811 40,005
20. Interest after tax of shareholders who not control 11,111 15,443 14,761 9,279 11,101
21. Profit after tax of parent company shareholders (19)-(20) 39,161 14,765 84,570 39,532 28,903
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)