Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 401,857 354,343 1,225,401 371,261 716,389
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 401,857 354,343 1,225,401 371,261 716,389
4. Cost of goods sold 344,618 292,898 1,049,810 317,185 589,395
5. Gross profit (3)-(4) 57,238 61,444 175,591 54,076 126,994
6. Revenue of financial operations 91 3,798 2,685 2,714 3,050
7. Financial expense 5,717 7,272 13,215 11,317 13,960
-In which: Loan interest expenses 5,133 7,247 8,926 8,269 10,516
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,459 4,089 32,354 6,529 13,930
10. Enterprise administration expenses 18,014 22,075 30,511 18,813 14,949
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,139 31,807 102,197 20,132 87,206
12. Other income 228 72 282 19 8
13. Other expenses 16 0 75 16
14. Other profit (12)-(13) 212 72 207 19 -8
15. Total accounting profit before tax (11)+(14) 30,352 31,879 102,403 20,151 87,198
16. Costs of current corporate income tax 6,027 6,389 20,424 4,843 17,876
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,027 6,389 20,424 4,843 17,876
19. Profit after corporate income tax (15)-(18) 24,325 25,490 81,979 15,307 69,322
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,325 25,490 81,979 15,307 69,322
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)