Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 354,343 1,225,401 371,261 716,389 506,406
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 354,343 1,225,401 371,261 716,389 506,406
4. Cost of goods sold 292,898 1,049,810 317,185 589,395 424,943
5. Gross profit (3)-(4) 61,444 175,591 54,076 126,994 81,463
6. Revenue of financial operations 3,798 2,685 2,714 3,050 2,167
7. Financial expense 7,272 13,215 11,317 13,960 12,688
-In which: Loan interest expenses 7,247 8,926 8,269 10,516 12,136
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,089 32,354 6,529 13,930 9,667
10. Enterprise administration expenses 22,075 30,511 18,813 14,949 26,212
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,807 102,197 20,132 87,206 35,063
12. Other income 72 282 19 8 419
13. Other expenses 0 75 16 0
14. Other profit (12)-(13) 72 207 19 -8 419
15. Total accounting profit before tax (11)+(14) 31,879 102,403 20,151 87,198 35,481
16. Costs of current corporate income tax 6,389 20,424 4,843 17,876 7,156
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,389 20,424 4,843 17,876 7,156
19. Profit after corporate income tax (15)-(18) 25,490 81,979 15,307 69,322 28,325
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,490 81,979 15,307 69,322 28,325
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)