Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,225,401 371,261 716,389 506,406 1,319,933
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,225,401 371,261 716,389 506,406 1,319,933
4. Cost of goods sold 1,049,810 317,185 589,395 424,943 1,135,889
5. Gross profit (3)-(4) 175,591 54,076 126,994 81,463 184,043
6. Revenue of financial operations 2,685 2,714 3,050 2,167 4,299
7. Financial expense 13,215 11,317 13,960 12,688 14,137
-In which: Loan interest expenses 8,926 8,269 10,516 12,136 13,600
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 32,354 6,529 13,930 9,667 24,066
10. Enterprise administration expenses 30,511 18,813 14,949 26,212 54,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,197 20,132 87,206 35,063 95,387
12. Other income 282 19 8 419 441
13. Other expenses 75 16 0 579
14. Other profit (12)-(13) 207 19 -8 419 -137
15. Total accounting profit before tax (11)+(14) 102,403 20,151 87,198 35,481 95,250
16. Costs of current corporate income tax 20,424 4,843 17,876 7,156 -5,129
17. Costs of deferred corporate income tax 0 0 -955
18. Costs of corporate income tax (16)+(17) 20,424 4,843 17,876 7,156 -6,084
19. Profit after corporate income tax (15)-(18) 81,979 15,307 69,322 28,325 101,335
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 81,979 15,307 69,322 28,325 101,335
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)