Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 267,003 401,857 354,343 1,225,401 371,261
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 267,003 401,857 354,343 1,225,401 371,261
4. Cost of goods sold 229,816 344,618 292,898 1,049,810 317,185
5. Gross profit (3)-(4) 37,187 57,238 61,444 175,591 54,076
6. Revenue of financial operations 120 91 3,798 2,685 2,714
7. Financial expense 7,835 5,717 7,272 13,215 11,317
-In which: Loan interest expenses 6,507 5,133 7,247 8,926 8,269
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,627 3,459 4,089 32,354 6,529
10. Enterprise administration expenses 10,497 18,014 22,075 30,511 18,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,348 30,139 31,807 102,197 20,132
12. Other income 24 228 72 282 19
13. Other expenses 1 16 0 75
14. Other profit (12)-(13) 23 212 72 207 19
15. Total accounting profit before tax (11)+(14) 15,371 30,352 31,879 102,403 20,151
16. Costs of current corporate income tax 3,334 6,027 6,389 20,424 4,843
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,334 6,027 6,389 20,424 4,843
19. Profit after corporate income tax (15)-(18) 12,037 24,325 25,490 81,979 15,307
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,037 24,325 25,490 81,979 15,307
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)