Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 371,261 716,389 506,406 1,319,933 395,110
2. Deductions of revenue 0
3. Net revenues (1)-(2) 371,261 716,389 506,406 1,319,933 395,110
4. Cost of goods sold 317,185 589,395 424,943 1,135,889 335,239
5. Gross profit (3)-(4) 54,076 126,994 81,463 184,043 59,871
6. Revenue of financial operations 2,714 3,050 2,167 4,299 948
7. Financial expense 11,317 13,960 12,688 14,137 13,932
-In which: Loan interest expenses 8,269 10,516 12,136 13,600 13,187
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,529 13,930 9,667 24,066 7,953
10. Enterprise administration expenses 18,813 14,949 26,212 54,753 19,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,132 87,206 35,063 95,387 19,796
12. Other income 19 8 419 441 265
13. Other expenses 16 0 579 7
14. Other profit (12)-(13) 19 -8 419 -137 258
15. Total accounting profit before tax (11)+(14) 20,151 87,198 35,481 95,250 20,054
16. Costs of current corporate income tax 4,843 17,876 7,156 -5,129 4,024
17. Costs of deferred corporate income tax 0 -955 70
18. Costs of corporate income tax (16)+(17) 4,843 17,876 7,156 -6,084 4,094
19. Profit after corporate income tax (15)-(18) 15,307 69,322 28,325 101,335 15,960
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,307 69,322 28,325 101,335 15,960
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)