Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 506,406 1,319,933 395,110 716,014 962,429
2. Deductions of revenue
3. Net revenues (1)-(2) 506,406 1,319,933 395,110 716,014 962,429
4. Cost of goods sold 424,943 1,135,889 335,239 605,219 825,604
5. Gross profit (3)-(4) 81,463 184,043 59,871 110,795 136,825
6. Revenue of financial operations 2,167 4,299 948 6,196 2,076
7. Financial expense 12,688 14,137 13,932 21,284 25,663
-In which: Loan interest expenses 12,136 13,600 13,187 20,360 25,094
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,667 24,066 7,953 13,083 18,178
10. Enterprise administration expenses 26,212 54,753 19,139 19,820 28,777
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,063 95,387 19,796 62,805 66,284
12. Other income 419 441 265 45 831
13. Other expenses 0 579 7 169 285
14. Other profit (12)-(13) 419 -137 258 -124 546
15. Total accounting profit before tax (11)+(14) 35,481 95,250 20,054 62,681 66,829
16. Costs of current corporate income tax 7,156 -5,129 4,024 11,962 13,071
17. Costs of deferred corporate income tax -955 70 671 381
18. Costs of corporate income tax (16)+(17) 7,156 -6,084 4,094 12,633 13,451
19. Profit after corporate income tax (15)-(18) 28,325 101,335 15,960 50,048 53,378
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 28,325 101,335 15,960 50,048 53,378
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)