Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 716,389 506,406 1,319,933 395,110 716,014
2. Deductions of revenue 0
3. Net revenues (1)-(2) 716,389 506,406 1,319,933 395,110 716,014
4. Cost of goods sold 589,395 424,943 1,135,889 335,239 605,219
5. Gross profit (3)-(4) 126,994 81,463 184,043 59,871 110,795
6. Revenue of financial operations 3,050 2,167 4,299 948 6,196
7. Financial expense 13,960 12,688 14,137 13,932 21,284
-In which: Loan interest expenses 10,516 12,136 13,600 13,187 20,360
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,930 9,667 24,066 7,953 13,083
10. Enterprise administration expenses 14,949 26,212 54,753 19,139 19,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 87,206 35,063 95,387 19,796 62,805
12. Other income 8 419 441 265 45
13. Other expenses 16 0 579 7 169
14. Other profit (12)-(13) -8 419 -137 258 -124
15. Total accounting profit before tax (11)+(14) 87,198 35,481 95,250 20,054 62,681
16. Costs of current corporate income tax 17,876 7,156 -5,129 4,024 11,962
17. Costs of deferred corporate income tax 0 -955 70 671
18. Costs of corporate income tax (16)+(17) 17,876 7,156 -6,084 4,094 12,633
19. Profit after corporate income tax (15)-(18) 69,322 28,325 101,335 15,960 50,048
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 69,322 28,325 101,335 15,960 50,048
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)