Interest and similar income
|
29,014,912
|
35,503,251
|
44,752,636
|
56,707,759
|
60,089,462
|
Interest and similar expenses
|
-10,225,509
|
-8,804,638
|
-14,462,861
|
-29,016,639
|
-24,581,499
|
Net interest income
|
18,789,403
|
26,698,613
|
30,289,775
|
27,691,120
|
35,507,963
|
Fee and commission income
|
6,071,294
|
8,258,558
|
10,840,337
|
11,378,085
|
10,961,642
|
Fee and commision expenses
|
-1,882,516
|
-1,857,254
|
-2,312,843
|
-2,663,188
|
-2,919,394
|
Net fee and commission income
|
4,188,778
|
6,382,240
|
8,527,494
|
8,714,897
|
8,042,248
|
Net gain from dealing in foreign curriencies and gold
|
745
|
231,450
|
-275,063
|
195,750
|
592,556
|
Net gain from trading of trading securities
|
321,397
|
152,305
|
-241,845
|
64,620
|
81,301
|
Net gain from disposal of investment securities
|
1,496,997
|
1,804,408
|
425,553
|
925,833
|
2,359,057
|
Other incomes
|
5,446,972
|
4,343,731
|
4,511,303
|
6,459,694
|
9,324,928
|
Other expenses
|
-3,205,998
|
-2,540,485
|
-2,332,574
|
-4,025,578
|
-8,982,217
|
Net other income
|
2,240,974
|
1,803,246
|
2,178,729
|
2,434,116
|
342,711
|
Income from investment in other entities
|
4,191
|
4,063
|
8,791
|
34,756
|
64,561
|
General and administration expenses
|
-8,631,154
|
-11,173,346
|
-13,409,372
|
-13,251,796
|
-15,369,735
|
Operating profit before provision for credit losses
|
18,411,331
|
25,902,979
|
27,504,062
|
26,809,296
|
31,620,662
|
Provision for credit losses
|
-2,611,035
|
-2,664,603
|
-1,936,294
|
-3,921,068
|
-4,082,294
|
Profit before tax
|
15,800,296
|
23,238,376
|
25,567,768
|
22,888,228
|
27,538,368
|
Business income tax - current
|
-3,217,829
|
-4,839,629
|
-5,174,932
|
-4,706,721
|
-5,787,711
|
Business income tax - deferred
|
0
|
0
|
43,590
|
9,359
|
9,447
|
Business income tax
|
-3,217,829
|
-4,839,629
|
-5,131,342
|
-4,697,362
|
-5,778,264
|
Net profit after tax
|
12,582,467
|
18,398,747
|
20,436,426
|
18,190,866
|
21,760,104
|
Benefits of minority shareholader
|
257,579
|
361,062
|
286,049
|
187,064
|
237,176
|
Profit after corporate income taxes
|
12,324,888
|
18,037,685
|
20,150,377
|
18,003,802
|
21,522,928
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|