|
Interest and similar income
|
15,064,961
|
14,950,024
|
16,303,607
|
17,599,575
|
19,164,244
|
|
Interest and similar expenses
|
-6,463,144
|
-6,644,631
|
-7,166,531
|
-7,674,932
|
-8,376,265
|
|
Net interest income
|
8,601,817
|
8,305,393
|
9,137,076
|
9,924,643
|
10,787,979
|
|
Fee and commission income
|
2,262,105
|
2,578,542
|
3,052,422
|
3,276,239
|
3,619,760
|
|
Fee and commision expenses
|
-799,263
|
-750,410
|
-945,431
|
-1,010,302
|
-1,048,825
|
|
Net fee and commission income
|
1,462,842
|
1,828,132
|
2,106,991
|
2,265,937
|
2,570,935
|
|
Net gain from dealing in foreign curriencies and gold
|
-424,270
|
454,811
|
415,158
|
559,414
|
212,818
|
|
Net gain from trading of trading securities
|
2,001
|
178,426
|
31,979
|
-149,808
|
-8,623
|
|
Net gain from disposal of investment securities
|
249,851
|
450,449
|
599,870
|
1,059,359
|
736,643
|
|
Other incomes
|
3,884,139
|
1,741,899
|
1,730,032
|
1,703,996
|
1,250,407
|
|
Other expenses
|
-4,221,848
|
-1,347,955
|
-1,309,593
|
-1,127,755
|
-756,689
|
|
Net other income
|
-337,709
|
393,944
|
420,439
|
576,241
|
493,718
|
|
Income from investment in other entities
|
67
|
43
|
31,518
|
6,337
|
1,303
|
|
General and administration expenses
|
-4,740,723
|
-3,284,915
|
-3,830,693
|
-4,492,851
|
-4,823,975
|
|
Operating profit before provision for credit losses
|
4,813,876
|
8,326,283
|
8,912,338
|
9,749,272
|
9,970,798
|
|
Provision for credit losses
|
-117,844
|
-1,090,055
|
-1,013,750
|
-1,499,256
|
-817,564
|
|
Profit before tax
|
4,696,032
|
7,236,228
|
7,898,588
|
8,250,016
|
9,153,234
|
|
Business income tax - current
|
-1,282,376
|
-1,221,736
|
-1,549,782
|
-1,636,587
|
-2,136,120
|
|
Business income tax - deferred
|
6,455
|
-981
|
-1,196
|
96
|
-37,288
|
|
Business income tax
|
-1,275,921
|
-1,222,717
|
-1,550,978
|
-1,636,491
|
-2,173,408
|
|
Net profit after tax
|
3,420,111
|
6,013,511
|
6,347,610
|
6,613,525
|
6,979,826
|
|
Benefits of minority shareholader
|
49,046
|
65,551
|
100,246
|
194,181
|
304,264
|
|
Profit after corporate income taxes
|
3,371,065
|
5,947,960
|
6,247,364
|
6,419,344
|
6,675,562
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
