Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,568,804 2,224,456 2,694,418 2,735,937 5,427,393
2. Deductions of revenue 2,968 925 28 9 0
3. Net revenues (1)-(2) 4,565,836 2,223,530 2,694,391 2,735,928 5,427,393
4. Cost of goods sold 3,447,001 1,499,906 2,182,308 1,729,783 3,264,946
5. Gross profit (3)-(4) 1,118,835 723,624 512,082 1,006,144 2,162,447
6. Revenue of financial operations 222,955 304,819 425,994 452,422 126,460
7. Financial expense 72,684 28,002 80,995 53,741 9,134
-In which: Loan interest expenses 111,345 27,088 74,025 50,049 -100
8. Profit or loss from joint ventures, associated companies 64,106 0 0 0 0
9. Cost of sales 81,744 61,810 58,157 168,997 323,262
10. Enterprise administration expenses 48,802 79,763 79,711 70,824 149,693
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,202,666 858,869 719,213 1,165,005 1,806,818
12. Other income 8,218 10,099 11,753 19,373 21,124
13. Other expenses 537 800 21,283 5,250 108,570
14. Other profit (12)-(13) 7,681 9,299 -9,529 14,123 -87,446
15. Total accounting profit before tax (11)+(14) 1,210,347 868,168 709,684 1,179,127 1,719,372
16. Costs of current corporate income tax 223,875 214,081 274,012 254,610 317,196
17. Costs of deferred corporate income tax -17,418 882 -12,221 -12,387 19,348
18. Costs of corporate income tax (16)+(17) 206,457 214,963 261,791 242,223 336,543
19. Profit after corporate income tax (15)-(18) 1,003,890 653,205 447,893 936,905 1,382,829
20. Interest after tax of shareholders who not control 95,076 176,670 254,188 342,480 403,174
21. Profit after tax of parent company shareholders (19)-(20) 908,814 476,536 193,705 594,425 979,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)