Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,621,789 828,393 1,413,604 1,560,966 859,053
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,621,789 828,393 1,413,604 1,560,966 859,053
4. Cost of goods sold 976,730 477,204 860,433 1,007,311 503,306
5. Gross profit (3)-(4) 645,059 351,189 553,171 553,655 355,747
6. Revenue of financial operations 33,399 23,165 29,067 32,749 45,410
7. Financial expense -338 4,737 12 9,486 -386
-In which: Loan interest expenses -446 386 -386
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 124,184 58,675 66,107 74,296 52,153
10. Enterprise administration expenses 15,664 26,378 86,020 21,301 26,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 538,948 284,564 430,098 481,321 322,439
12. Other income 4,511 7,983 791 7,840 -1,687
13. Other expenses 1,745 1,890 96,650 6,191 116
14. Other profit (12)-(13) 2,765 6,093 -95,859 1,648 -1,803
15. Total accounting profit before tax (11)+(14) 541,713 290,657 334,239 482,969 320,636
16. Costs of current corporate income tax 73,179 67,028 61,536 103,599 56,664
17. Costs of deferred corporate income tax 13,253 -5,511 8,978 -335 9,472
18. Costs of corporate income tax (16)+(17) 86,432 61,517 70,514 103,264 66,136
19. Profit after corporate income tax (15)-(18) 455,281 229,139 263,725 379,705 254,500
20. Interest after tax of shareholders who not control 50,391 88,131 46,288 73,147 66,856
21. Profit after tax of parent company shareholders (19)-(20) 404,890 141,008 217,437 306,558 187,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)