Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 345,980 317,028 394,084 453,466 1,960,890
2. Deductions of revenue 0 2,519 2,706
3. Net revenues (1)-(2) 345,980 317,028 394,084 450,947 1,958,184
4. Cost of goods sold 256,501 293,297 268,640 310,690 1,001,861
5. Gross profit (3)-(4) 89,479 23,732 28,590 140,256 956,323
6. Revenue of financial operations 40,183 82,684 93,186 100,781 74,679
7. Financial expense 1,787 2,191 2,091 1,054
-In which: Loan interest expenses 20 0
8. Profit or loss from joint ventures, associated companies 8,846
9. Cost of sales 31,603 29,787 34,622 30,133 77,133
10. Enterprise administration expenses 28,444 18,369 22,075 18,326 21,845
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 69,616 56,473 159,742 199,332 925,387
12. Other income 4,410 8,459 -176 2,450 4,726
13. Other expenses 1,330 790 18,236 824 1,584
14. Other profit (12)-(13) 3,079 7,669 -18,412 1,626 3,142
15. Total accounting profit before tax (11)+(14) 72,695 64,142 0 200,958 928,529
16. Costs of current corporate income tax 24,465 39,756 0 38,945 179,907
17. Costs of deferred corporate income tax -8,114 -27,010 0 -1,741 -1,920
18. Costs of corporate income tax (16)+(17) 16,351 12,746 0 37,205 177,988
19. Profit after corporate income tax (15)-(18) 56,344 51,396 0 163,753 750,541
20. Interest after tax of shareholders who not control 16,130 -1,029 0 38,336 212,815
21. Profit after tax of parent company shareholders (19)-(20) 40,214 52,425 0 125,417 537,727
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)