Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,560,966 859,053 390,355 345,980 317,028
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,560,966 859,053 390,355 345,980 317,028
4. Cost of goods sold 1,007,311 503,306 277,505 256,501 293,297
5. Gross profit (3)-(4) 553,655 355,747 112,850 89,479 23,732
6. Revenue of financial operations 32,749 45,410 36,135 40,183 82,684
7. Financial expense 9,486 -386 11,765 1,787
-In which: Loan interest expenses 386 -386 94 20
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 74,296 52,153 35,992 31,603 29,787
10. Enterprise administration expenses 21,301 26,951 21,712 28,444 18,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 481,321 322,439 79,517 69,616 56,473
12. Other income 7,840 -1,687 1,831 4,410 8,459
13. Other expenses 6,191 116 3,589 1,330 790
14. Other profit (12)-(13) 1,648 -1,803 -1,757 3,079 7,669
15. Total accounting profit before tax (11)+(14) 482,969 320,636 77,760 72,695 64,142
16. Costs of current corporate income tax 103,599 56,664 23,922 24,465 39,756
17. Costs of deferred corporate income tax -335 9,472 -2,390 -8,114 -27,010
18. Costs of corporate income tax (16)+(17) 103,264 66,136 21,532 16,351 12,746
19. Profit after corporate income tax (15)-(18) 379,705 254,500 56,228 56,344 51,396
20. Interest after tax of shareholders who not control 73,147 66,856 18,355 16,130 -1,029
21. Profit after tax of parent company shareholders (19)-(20) 306,558 187,643 37,873 40,214 52,425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)