Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 828,393 1,413,604 1,560,966 859,053 390,355
2. Deductions of revenue 0
3. Net revenues (1)-(2) 828,393 1,413,604 1,560,966 859,053 390,355
4. Cost of goods sold 477,204 860,433 1,007,311 503,306 277,505
5. Gross profit (3)-(4) 351,189 553,171 553,655 355,747 112,850
6. Revenue of financial operations 23,165 29,067 32,749 45,410 36,135
7. Financial expense 4,737 12 9,486 -386 11,765
-In which: Loan interest expenses 386 -386 94
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 58,675 66,107 74,296 52,153 35,992
10. Enterprise administration expenses 26,378 86,020 21,301 26,951 21,712
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 284,564 430,098 481,321 322,439 79,517
12. Other income 7,983 791 7,840 -1,687 1,831
13. Other expenses 1,890 96,650 6,191 116 3,589
14. Other profit (12)-(13) 6,093 -95,859 1,648 -1,803 -1,757
15. Total accounting profit before tax (11)+(14) 290,657 334,239 482,969 320,636 77,760
16. Costs of current corporate income tax 67,028 61,536 103,599 56,664 23,922
17. Costs of deferred corporate income tax -5,511 8,978 -335 9,472 -2,390
18. Costs of corporate income tax (16)+(17) 61,517 70,514 103,264 66,136 21,532
19. Profit after corporate income tax (15)-(18) 229,139 263,725 379,705 254,500 56,228
20. Interest after tax of shareholders who not control 88,131 46,288 73,147 66,856 18,355
21. Profit after tax of parent company shareholders (19)-(20) 141,008 217,437 306,558 187,643 37,873
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)