Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 75,826 125,893 78,840 72,082 94,107
2. Deductions of revenue 53 81 5
3. Net revenues (1)-(2) 75,826 125,840 78,840 72,001 94,102
4. Cost of goods sold 58,934 107,984 61,277 56,742 75,802
5. Gross profit (3)-(4) 16,892 17,857 17,563 15,259 18,300
6. Revenue of financial operations 278 -173 69 104 635
7. Financial expense 2,259 1,421 2,210 1,993 2,195
-In which: Loan interest expenses 2,259 1,421 2,210 1,993 1,168
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 455 987 494 340 362
10. Enterprise administration expenses 9,417 13,385 8,762 10,015 13,673
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,039 1,890 6,166 3,016 2,705
12. Other income 242 1,998 589 1,311 2,430
13. Other expenses 1,361 1,925 3,025 868 1,532
14. Other profit (12)-(13) -1,119 73 -2,436 443 898
15. Total accounting profit before tax (11)+(14) 3,921 1,963 3,731 3,459 3,604
16. Costs of current corporate income tax 244 1,630 655 627 542
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 244 1,630 655 627 542
19. Profit after corporate income tax (15)-(18) 3,677 333 3,075 2,833 3,062
20. Interest after tax of shareholders who not control 752 760 790 566 1,024
21. Profit after tax of parent company shareholders (19)-(20) 2,925 -427 2,285 2,266 2,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0