Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 70,036 75,826 125,893 78,840 72,082
2. Deductions of revenue 0 53 81
3. Net revenues (1)-(2) 70,036 75,826 125,840 78,840 72,001
4. Cost of goods sold 54,599 58,934 107,984 61,277 56,742
5. Gross profit (3)-(4) 15,437 16,892 17,857 17,563 15,259
6. Revenue of financial operations 2,392 278 -173 69 104
7. Financial expense 2,643 2,259 1,421 2,210 1,993
-In which: Loan interest expenses 2,643 2,259 1,421 2,210 1,993
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 468 455 987 494 340
10. Enterprise administration expenses 10,485 9,417 13,385 8,762 10,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,233 5,039 1,890 6,166 3,016
12. Other income 755 242 1,998 589 1,311
13. Other expenses 1,902 1,361 1,925 3,025 868
14. Other profit (12)-(13) -1,147 -1,119 73 -2,436 443
15. Total accounting profit before tax (11)+(14) 3,086 3,921 1,963 3,731 3,459
16. Costs of current corporate income tax 208 244 1,630 655 627
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 208 244 1,630 655 627
19. Profit after corporate income tax (15)-(18) 2,878 3,677 333 3,075 2,833
20. Interest after tax of shareholders who not control 611 752 760 790 566
21. Profit after tax of parent company shareholders (19)-(20) 2,267 2,925 -427 2,285 2,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0