Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 61,176 70,036 75,826 125,893 78,840
2. Deductions of revenue 0 0 53
3. Net revenues (1)-(2) 61,176 70,036 75,826 125,840 78,840
4. Cost of goods sold 46,502 54,599 58,934 107,984 61,277
5. Gross profit (3)-(4) 14,674 15,437 16,892 17,857 17,563
6. Revenue of financial operations 36 2,392 278 -173 69
7. Financial expense 2,349 2,643 2,259 1,421 2,210
-In which: Loan interest expenses 2,349 2,643 2,259 1,421 2,210
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 513 468 455 987 494
10. Enterprise administration expenses 8,897 10,485 9,417 13,385 8,762
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,951 4,233 5,039 1,890 6,166
12. Other income 117 755 242 1,998 589
13. Other expenses 1,265 1,902 1,361 1,925 3,025
14. Other profit (12)-(13) -1,148 -1,147 -1,119 73 -2,436
15. Total accounting profit before tax (11)+(14) 1,803 3,086 3,921 1,963 3,731
16. Costs of current corporate income tax 174 208 244 1,630 655
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 174 208 244 1,630 655
19. Profit after corporate income tax (15)-(18) 1,629 2,878 3,677 333 3,075
20. Interest after tax of shareholders who not control 237 611 752 760 790
21. Profit after tax of parent company shareholders (19)-(20) 1,392 2,267 2,925 -427 2,285
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0