|
1. Total business operating revenue
|
115,437
|
61,176
|
70,036
|
75,826
|
125,893
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
|
53
|
|
3. Net revenues (1)-(2)
|
115,437
|
61,176
|
70,036
|
75,826
|
125,840
|
|
4. Cost of goods sold
|
95,898
|
46,502
|
54,599
|
58,934
|
107,984
|
|
5. Gross profit (3)-(4)
|
19,538
|
14,674
|
15,437
|
16,892
|
17,857
|
|
6. Revenue of financial operations
|
-153
|
36
|
2,392
|
278
|
-173
|
|
7. Financial expense
|
3,001
|
2,349
|
2,643
|
2,259
|
1,421
|
|
-In which: Loan interest expenses
|
2,626
|
2,349
|
2,643
|
2,259
|
1,421
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
|
|
|
9. Cost of sales
|
984
|
513
|
468
|
455
|
987
|
|
10. Enterprise administration expenses
|
-11,942
|
8,897
|
10,485
|
9,417
|
13,385
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
27,343
|
2,951
|
4,233
|
5,039
|
1,890
|
|
12. Other income
|
632
|
117
|
755
|
242
|
1,998
|
|
13. Other expenses
|
2,185
|
1,265
|
1,902
|
1,361
|
1,925
|
|
14. Other profit (12)-(13)
|
-1,552
|
-1,148
|
-1,147
|
-1,119
|
73
|
|
15. Total accounting profit before tax (11)+(14)
|
25,791
|
1,803
|
3,086
|
3,921
|
1,963
|
|
16. Costs of current corporate income tax
|
254
|
174
|
208
|
244
|
1,630
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
254
|
174
|
208
|
244
|
1,630
|
|
19. Profit after corporate income tax (15)-(18)
|
25,537
|
1,629
|
2,878
|
3,677
|
333
|
|
20. Interest after tax of shareholders who not control
|
19
|
237
|
611
|
752
|
760
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
25,518
|
1,392
|
2,267
|
2,925
|
-427
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
