Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 448,040 405,014 464,076 348,928 508,096
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 448,040 405,014 464,076 348,928 508,096
4. Cost of goods sold 363,201 355,882 383,972 300,776 432,105
5. Gross profit (3)-(4) 84,839 49,132 80,104 48,152 75,991
6. Revenue of financial operations 7,106 852 2,729 820 7,781
7. Financial expense 228 103 118 369 70
-In which: Loan interest expenses 228 103 118 369 70
8. Profit or loss from joint ventures, associated companies 3,438 12,033 10,088 5,316 6,008
9. Cost of sales 7,990 8,089 8,419 5,905 9,836
10. Enterprise administration expenses 20,566 19,315 20,294 15,668 18,848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 66,599 34,510 64,090 32,347 61,026
12. Other income 0 7 0 147
13. Other expenses 107 94 0 61
14. Other profit (12)-(13) -107 0 -87 0 86
15. Total accounting profit before tax (11)+(14) 66,492 34,510 64,004 32,347 61,112
16. Costs of current corporate income tax 11,834 4,743 10,714 5,868 10,562
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11,834 4,743 10,714 5,868 10,562
19. Profit after corporate income tax (15)-(18) 54,658 29,767 53,289 26,479 50,549
20. Interest after tax of shareholders who not control 84 21 57 158 499
21. Profit after tax of parent company shareholders (19)-(20) 54,574 29,747 53,232 26,321 50,051
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)