Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 405,014 464,076 348,928 508,096 462,551
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 405,014 464,076 348,928 508,096 462,551
4. Cost of goods sold 355,882 383,972 300,776 432,105 400,702
5. Gross profit (3)-(4) 49,132 80,104 48,152 75,991 61,849
6. Revenue of financial operations 852 2,729 820 7,781 1,907
7. Financial expense 103 118 369 70 49
-In which: Loan interest expenses 103 118 369 70 48
8. Profit or loss from joint ventures, associated companies 12,033 10,088 5,316 6,008 6,722
9. Cost of sales 8,089 8,419 5,905 9,836 8,991
10. Enterprise administration expenses 19,315 20,294 15,668 18,848 20,446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,510 64,090 32,347 61,026 40,992
12. Other income 0 7 0 147 82
13. Other expenses 94 0 61 1
14. Other profit (12)-(13) 0 -87 0 86 81
15. Total accounting profit before tax (11)+(14) 34,510 64,004 32,347 61,112 41,074
16. Costs of current corporate income tax 4,743 10,714 5,868 10,562 6,886
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,743 10,714 5,868 10,562 6,886
19. Profit after corporate income tax (15)-(18) 29,767 53,289 26,479 50,549 34,188
20. Interest after tax of shareholders who not control 21 57 158 499 204
21. Profit after tax of parent company shareholders (19)-(20) 29,747 53,232 26,321 50,051 33,984
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)