Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 348,928 508,096 462,551 523,138 442,069
2. Deductions of revenue 0
3. Net revenues (1)-(2) 348,928 508,096 462,551 523,138 442,069
4. Cost of goods sold 300,776 432,105 400,702 448,542 389,290
5. Gross profit (3)-(4) 48,152 75,991 61,849 74,595 52,779
6. Revenue of financial operations 820 7,781 1,907 5,389 878
7. Financial expense 369 70 49 482 19
-In which: Loan interest expenses 369 70 48 35 19
8. Profit or loss from joint ventures, associated companies 5,316 6,008 6,722 7,857 9,568
9. Cost of sales 5,905 9,836 8,991 7,959 9,394
10. Enterprise administration expenses 15,668 18,848 20,446 21,774 15,725
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,347 61,026 40,992 57,627 38,087
12. Other income 0 147 82 26 2
13. Other expenses 0 61 1 22 0
14. Other profit (12)-(13) 0 86 81 4 2
15. Total accounting profit before tax (11)+(14) 32,347 61,112 41,074 57,631 38,089
16. Costs of current corporate income tax 5,868 10,562 6,886 10,456 6,048
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,868 10,562 6,886 10,456 6,048
19. Profit after corporate income tax (15)-(18) 26,479 50,549 34,188 47,175 32,041
20. Interest after tax of shareholders who not control 158 499 204 2,616 683
21. Profit after tax of parent company shareholders (19)-(20) 26,321 50,051 33,984 44,559 31,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0