Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 464,076 348,928 508,096 462,551 523,138
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 464,076 348,928 508,096 462,551 523,138
4. Cost of goods sold 383,972 300,776 432,105 400,702 448,542
5. Gross profit (3)-(4) 80,104 48,152 75,991 61,849 74,595
6. Revenue of financial operations 2,729 820 7,781 1,907 5,389
7. Financial expense 118 369 70 49 482
-In which: Loan interest expenses 118 369 70 48 35
8. Profit or loss from joint ventures, associated companies 10,088 5,316 6,008 6,722 7,857
9. Cost of sales 8,419 5,905 9,836 8,991 7,959
10. Enterprise administration expenses 20,294 15,668 18,848 20,446 21,774
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,090 32,347 61,026 40,992 57,627
12. Other income 7 0 147 82 26
13. Other expenses 94 0 61 1 22
14. Other profit (12)-(13) -87 0 86 81 4
15. Total accounting profit before tax (11)+(14) 64,004 32,347 61,112 41,074 57,631
16. Costs of current corporate income tax 10,714 5,868 10,562 6,886 10,456
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 10,714 5,868 10,562 6,886 10,456
19. Profit after corporate income tax (15)-(18) 53,289 26,479 50,549 34,188 47,175
20. Interest after tax of shareholders who not control 57 158 499 204 2,616
21. Profit after tax of parent company shareholders (19)-(20) 53,232 26,321 50,051 33,984 44,559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)