Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,537,498 4,340,750 3,327,935 3,810,904 3,645,252
2. Deductions of revenue 2,082 3,360 3,111 453 832
3. Net revenues (1)-(2) 3,535,416 4,337,389 3,324,825 3,810,451 3,644,420
4. Cost of goods sold 3,021,914 3,627,139 2,826,140 3,193,788 3,051,533
5. Gross profit (3)-(4) 513,502 710,250 498,685 616,663 592,887
6. Revenue of financial operations 60,613 105,954 82,089 91,514 91,505
7. Financial expense 51,347 130,313 113,367 64,667 60,933
-In which: Loan interest expenses 19,225 31,040 37,849 24,884 41,416
8. Profit or loss from joint ventures, associated companies 7,223 7,993 987 0 -93
9. Cost of sales 184,397 177,758 146,908 154,258 145,960
10. Enterprise administration expenses 169,902 169,804 136,936 149,831 138,372
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 175,692 346,322 184,550 339,420 339,035
12. Other income 3,267 4,628 5,004 18,035 1,188
13. Other expenses 460 645 734 7,027 1,677
14. Other profit (12)-(13) 2,807 3,983 4,270 11,008 -489
15. Total accounting profit before tax (11)+(14) 178,499 350,305 188,819 350,428 338,546
16. Costs of current corporate income tax 27,449 69,921 57,204 70,384 66,406
17. Costs of deferred corporate income tax 7,391 -686 -2,189 1,976 836
18. Costs of corporate income tax (16)+(17) 34,841 69,235 55,015 72,359 67,242
19. Profit after corporate income tax (15)-(18) 143,659 281,069 133,804 278,069 271,304
20. Interest after tax of shareholders who not control 1,141 1,725 1,897 2,005 2,241
21. Profit after tax of parent company shareholders (19)-(20) 142,517 279,345 131,907 276,064 269,063
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)