Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,470,466 3,537,498 4,340,750 3,327,935 3,810,904
2. Deductions of revenue 749 2,082 3,360 3,111 453
3. Net revenues (1)-(2) 3,469,717 3,535,416 4,337,389 3,324,825 3,810,451
4. Cost of goods sold 2,849,534 3,021,914 3,627,139 2,826,140 3,193,788
5. Gross profit (3)-(4) 620,183 513,502 710,250 498,685 616,663
6. Revenue of financial operations 47,765 60,613 105,954 82,089 91,514
7. Financial expense 48,057 51,347 130,313 113,367 64,667
-In which: Loan interest expenses 27,743 19,225 31,040 37,849 24,884
8. Profit or loss from joint ventures, associated companies 6,202 7,223 7,993 987 0
9. Cost of sales 143,976 184,397 177,758 146,908 154,258
10. Enterprise administration expenses 141,948 169,902 169,804 136,936 149,831
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 340,169 175,692 346,322 184,550 339,420
12. Other income 3,243 3,267 4,628 5,004 18,035
13. Other expenses 157 460 645 734 7,027
14. Other profit (12)-(13) 3,086 2,807 3,983 4,270 11,008
15. Total accounting profit before tax (11)+(14) 343,255 178,499 350,305 188,819 350,428
16. Costs of current corporate income tax 68,091 27,449 69,921 57,204 70,384
17. Costs of deferred corporate income tax -1,064 7,391 -686 -2,189 1,976
18. Costs of corporate income tax (16)+(17) 67,027 34,841 69,235 55,015 72,359
19. Profit after corporate income tax (15)-(18) 276,228 143,659 281,069 133,804 278,069
20. Interest after tax of shareholders who not control 985 1,141 1,725 1,897 2,005
21. Profit after tax of parent company shareholders (19)-(20) 275,243 142,517 279,345 131,907 276,064
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)