Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,104,608 924,983 1,010,919 872,993 902,367
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,104,608 924,983 1,010,919 872,993 902,367
4. Cost of goods sold 936,638 786,268 847,189 712,564 769,952
5. Gross profit (3)-(4) 167,970 138,715 163,730 160,429 132,415
6. Revenue of financial operations 16,184 26,132 23,859 26,538 27,666
7. Financial expense 22,370 13,908 15,070 19,524 14,021
-In which: Loan interest expenses 5,776 7,548 8,375 12,492 10,794
8. Profit or loss from joint ventures, associated companies 0 -93
9. Cost of sales 38,121 37,199 34,598 34,994 32,941
10. Enterprise administration expenses 36,795 28,646 38,780 30,102 33,271
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,869 85,094 99,142 102,346 79,754
12. Other income 15,361 -176 278 195 155
13. Other expenses 60 6,590 1,329 54 68
14. Other profit (12)-(13) 15,301 -6,767 -1,051 141 87
15. Total accounting profit before tax (11)+(14) 102,169 78,327 98,091 102,487 79,841
16. Costs of current corporate income tax 20,672 15,711 19,530 17,001 15,912
17. Costs of deferred corporate income tax 965 3,512 -99
18. Costs of corporate income tax (16)+(17) 20,672 16,676 19,530 20,512 15,813
19. Profit after corporate income tax (15)-(18) 81,497 61,651 78,561 81,974 64,028
20. Interest after tax of shareholders who not control 407 729 256 548 716
21. Profit after tax of parent company shareholders (19)-(20) 81,090 60,922 78,305 81,426 63,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)