Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 924,983 1,010,919 872,993 902,367 858,973
2. Deductions of revenue 0 832
3. Net revenues (1)-(2) 924,983 1,010,919 872,993 902,367 858,141
4. Cost of goods sold 786,268 847,189 712,564 769,952 721,828
5. Gross profit (3)-(4) 138,715 163,730 160,429 132,415 136,313
6. Revenue of financial operations 26,132 23,859 26,538 27,666 13,442
7. Financial expense 13,908 15,070 19,524 14,021 12,317
-In which: Loan interest expenses 7,548 8,375 12,492 10,794 9,755
8. Profit or loss from joint ventures, associated companies 0 -93
9. Cost of sales 37,199 34,598 34,994 32,941 43,426
10. Enterprise administration expenses 28,646 38,780 30,102 33,271 36,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,094 99,142 102,346 79,754 57,793
12. Other income -176 278 195 155 560
13. Other expenses 6,590 1,329 54 68 225
14. Other profit (12)-(13) -6,767 -1,051 141 87 335
15. Total accounting profit before tax (11)+(14) 78,327 98,091 102,487 79,841 58,128
16. Costs of current corporate income tax 15,711 19,530 17,001 15,912 13,963
17. Costs of deferred corporate income tax 965 3,512 -99 -2,577
18. Costs of corporate income tax (16)+(17) 16,676 19,530 20,512 15,813 11,387
19. Profit after corporate income tax (15)-(18) 61,651 78,561 81,974 64,028 46,741
20. Interest after tax of shareholders who not control 729 256 548 716 722
21. Profit after tax of parent company shareholders (19)-(20) 60,922 78,305 81,426 63,312 46,019
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)