Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 846,920 1,104,608 924,983 1,010,919 872,993
2. Deductions of revenue 208 0
3. Net revenues (1)-(2) 846,712 1,104,608 924,983 1,010,919 872,993
4. Cost of goods sold 693,971 936,638 786,268 847,189 712,564
5. Gross profit (3)-(4) 152,741 167,970 138,715 163,730 160,429
6. Revenue of financial operations 24,745 16,184 26,132 23,859 26,538
7. Financial expense 9,492 22,370 13,908 15,070 19,524
-In which: Loan interest expenses 5,055 5,776 7,548 8,375 12,492
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40,166 38,121 37,199 34,598 34,994
10. Enterprise administration expenses 39,136 36,795 28,646 38,780 30,102
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,692 86,869 85,094 99,142 102,346
12. Other income 2,734 15,361 -176 278 195
13. Other expenses 203 60 6,590 1,329 54
14. Other profit (12)-(13) 2,531 15,301 -6,767 -1,051 141
15. Total accounting profit before tax (11)+(14) 91,223 102,169 78,327 98,091 102,487
16. Costs of current corporate income tax 17,913 20,672 15,711 19,530 17,001
17. Costs of deferred corporate income tax 1,011 965 3,512
18. Costs of corporate income tax (16)+(17) 18,924 20,672 16,676 19,530 20,512
19. Profit after corporate income tax (15)-(18) 72,299 81,497 61,651 78,561 81,974
20. Interest after tax of shareholders who not control 869 407 729 256 548
21. Profit after tax of parent company shareholders (19)-(20) 71,430 81,090 60,922 78,305 81,426
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)