Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,081,023 1,134,404 1,819,203 488,387 395,191
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,081,023 1,134,404 1,819,203 488,387 395,191
4. Cost of goods sold 1,067,084 1,106,784 1,781,593 476,524 375,216
5. Gross profit (3)-(4) 13,939 27,619 37,610 11,864 19,975
6. Revenue of financial operations 13,750 1,485 413 47,725 6
7. Financial expense 8,150 14,769 15,720 13,731 6,606
-In which: Loan interest expenses 8,150 14,769 15,720 13,731 6,606
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,911 43 142 75 88
10. Enterprise administration expenses 5,347 8,873 11,058 8,534 4,895
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,280 5,420 11,104 37,249 8,393
12. Other income 0 2,157 2,600 15
13. Other expenses 9,801 4 20 1
14. Other profit (12)-(13) -9,801 2,157 -4 2,580 14
15. Total accounting profit before tax (11)+(14) 2,478 7,577 11,100 39,828 8,408
16. Costs of current corporate income tax 2,521 1,425 5,418 6,603 3,042
17. Costs of deferred corporate income tax -2,444 1,022 1,348 0 0
18. Costs of corporate income tax (16)+(17) 77 2,448 6,765 6,603 3,042
19. Profit after corporate income tax (15)-(18) 2,401 5,130 4,334 33,225 5,366
20. Interest after tax of shareholders who not control 117 -169 1 2 3
21. Profit after tax of parent company shareholders (19)-(20) 2,284 5,299 4,333 33,223 5,363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)