Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 492,303 1,081,023 1,134,404 1,819,203 488,387
2. Deductions of revenue
3. Net revenues (1)-(2) 492,303 1,081,023 1,134,404 1,819,203 488,387
4. Cost of goods sold 472,179 1,067,084 1,106,784 1,781,593 476,524
5. Gross profit (3)-(4) 20,124 13,939 27,619 37,610 11,864
6. Revenue of financial operations 2,095 13,750 1,485 413 47,725
7. Financial expense 8,810 8,150 14,769 15,720 13,731
-In which: Loan interest expenses 8,810 8,150 14,769 15,720 13,731
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,108 1,911 43 142 75
10. Enterprise administration expenses 6,404 5,347 8,873 11,058 8,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,897 12,280 5,420 11,104 37,249
12. Other income 7,325 0 2,157 2,600
13. Other expenses 1 9,801 4 20
14. Other profit (12)-(13) 7,324 -9,801 2,157 -4 2,580
15. Total accounting profit before tax (11)+(14) 12,221 2,478 7,577 11,100 39,828
16. Costs of current corporate income tax 3,478 2,521 1,425 5,418 6,603
17. Costs of deferred corporate income tax -2,444 1,022 1,348 0
18. Costs of corporate income tax (16)+(17) 3,478 77 2,448 6,765 6,603
19. Profit after corporate income tax (15)-(18) 8,743 2,401 5,130 4,334 33,225
20. Interest after tax of shareholders who not control 75 117 -169 1 2
21. Profit after tax of parent company shareholders (19)-(20) 8,668 2,284 5,299 4,333 33,223
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)