Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 395,191 239,277 59,335 507,769 125,403
2. Deductions of revenue 0
3. Net revenues (1)-(2) 395,191 239,277 59,335 507,769 125,403
4. Cost of goods sold 375,216 206,189 52,462 498,449 105,583
5. Gross profit (3)-(4) 19,975 33,088 6,874 9,320 19,820
6. Revenue of financial operations 6 9 2 39,921 23,538
7. Financial expense 6,606 16,857 644 28,170 16,318
-In which: Loan interest expenses 6,606 16,370 644 27,740 16,193
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 88 407 101 385 668
10. Enterprise administration expenses 4,895 5,568 6,047 6,527 5,129
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,393 10,264 84 14,159 21,244
12. Other income 15 89 0 31
13. Other expenses 1 821 0 1,195 0
14. Other profit (12)-(13) 14 -821 89 -1,195 32
15. Total accounting profit before tax (11)+(14) 8,408 9,443 172 12,965 21,276
16. Costs of current corporate income tax 3,042 5,888 3,298 5,029
17. Costs of deferred corporate income tax 0 -248 221
18. Costs of corporate income tax (16)+(17) 3,042 5,641 3,519 5,029
19. Profit after corporate income tax (15)-(18) 5,366 3,802 172 9,446 16,247
20. Interest after tax of shareholders who not control 3 8 0 0 -319
21. Profit after tax of parent company shareholders (19)-(20) 5,363 3,794 172 9,446 16,244
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0