|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
544,383
|
555,838
|
547,302
|
648,562
|
693,937
|
|
I. Cash and cash equivalents
|
57,832
|
94,855
|
56,702
|
85,058
|
45,314
|
|
1. Cash
|
54,832
|
61,855
|
48,702
|
52,039
|
41,310
|
|
2. Cash equivalents
|
3,000
|
33,000
|
8,000
|
33,019
|
4,004
|
|
II. Short-term financial investments
|
187,900
|
225,300
|
232,400
|
263,681
|
280,661
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
187,900
|
225,300
|
232,400
|
263,681
|
280,661
|
|
III. Short-term receivables
|
282,080
|
213,647
|
237,162
|
279,439
|
329,941
|
|
1. Short-term receivables of customers
|
267,421
|
206,948
|
232,871
|
270,945
|
319,055
|
|
2. Prepayments to suppliers
|
9,317
|
3,003
|
1,465
|
4,108
|
4,341
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
12,550
|
11,712
|
10,755
|
9,619
|
11,766
|
|
7. Provision for doubtful short-term receivables
|
-7,208
|
-8,016
|
-7,929
|
-5,233
|
-5,222
|
|
IV. Inventories
|
7,384
|
8,567
|
9,883
|
9,679
|
8,538
|
|
1. Inventories
|
7,384
|
8,567
|
9,883
|
9,679
|
8,538
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
9,188
|
13,469
|
11,156
|
10,704
|
29,483
|
|
1. Short-term prepaid expenses
|
9,141
|
11,781
|
10,792
|
10,654
|
27,690
|
|
2. Deductible VAT
|
0
|
1,473
|
0
|
0
|
1,655
|
|
3. Taxes and the State Receivables
|
47
|
216
|
363
|
51
|
138
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
185,615
|
180,930
|
174,125
|
177,276
|
171,045
|
|
I. Long-term receivables
|
17,000
|
17,000
|
17,000
|
17,000
|
17,000
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
17,000
|
17,000
|
17,000
|
17,000
|
17,000
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
132,832
|
135,737
|
128,029
|
121,079
|
115,197
|
|
1. Tangible fixed assets
|
121,121
|
124,528
|
118,907
|
112,352
|
108,698
|
|
- Cost
|
775,921
|
785,300
|
788,081
|
788,368
|
791,384
|
|
- Accumulated depreciation
|
-654,800
|
-660,772
|
-669,174
|
-676,016
|
-682,686
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
11,711
|
11,209
|
9,122
|
8,727
|
6,499
|
|
- Cost
|
35,854
|
37,345
|
37,345
|
39,037
|
39,037
|
|
- Accumulated depreciation
|
-24,143
|
-26,136
|
-28,223
|
-30,310
|
-32,538
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
51
|
265
|
265
|
365
|
365
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
51
|
265
|
265
|
365
|
365
|
|
IV. Long-term financial investments
|
5,422
|
6,001
|
6,927
|
7,930
|
8,091
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
5,422
|
6,001
|
6,927
|
7,930
|
8,091
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
30,309
|
21,927
|
21,903
|
30,902
|
30,391
|
|
1. Long-term prepaid expenses
|
19,597
|
20,738
|
20,739
|
18,180
|
17,669
|
|
2. Deferred income tax assets
|
10,712
|
1,189
|
1,165
|
12,722
|
12,722
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
729,998
|
736,768
|
721,427
|
825,838
|
864,982
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
330,263
|
329,614
|
285,024
|
410,909
|
422,178
|
|
I. Current liabilities
|
317,289
|
317,260
|
281,825
|
408,183
|
419,745
|
|
1. Borrowings and short-term financial leased liabilities
|
4,539
|
2,133
|
2,133
|
2,133
|
2,133
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
80,408
|
149,358
|
114,273
|
88,993
|
141,073
|
|
4. Advances from customers
|
200
|
27
|
293
|
131
|
137
|
|
5. Taxes and other payables to the State Budget
|
26,291
|
19,801
|
14,714
|
32,678
|
31,483
|
|
6. Payables to employees
|
81,939
|
78,761
|
42,987
|
87,032
|
116,391
|
|
7. Short-term accrued expenses
|
66,136
|
9,924
|
42,312
|
71,439
|
35,212
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
23,726
|
16,544
|
25,654
|
78,974
|
45,412
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
34,050
|
40,712
|
39,460
|
46,804
|
47,905
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
12,973
|
12,354
|
3,199
|
2,726
|
2,433
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
8,708
|
8,622
|
0
|
60
|
300
|
|
6. Borrowings and long-term financial leased liabilities
|
4,266
|
3,732
|
3,199
|
2,666
|
2,133
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
399,735
|
407,154
|
436,403
|
414,929
|
442,803
|
|
I. ShareHolder's equity
|
399,735
|
407,154
|
436,403
|
414,929
|
442,803
|
|
1. Owner's investment capital
|
199,910
|
199,910
|
199,910
|
199,910
|
199,910
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
118,941
|
123,258
|
127,928
|
149,046
|
161,187
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
49,295
|
51,652
|
74,501
|
34,633
|
49,132
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,112
|
5,112
|
22,876
|
5,640
|
5,640
|
|
- Profit after tax undistributed this period
|
44,184
|
46,540
|
51,625
|
28,993
|
43,492
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
31,589
|
32,334
|
34,063
|
31,339
|
32,575
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
729,998
|
736,768
|
721,427
|
825,838
|
864,982
|