Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 311,271 326,747 333,083 386,161 378,022
2. Deductions of revenue 0
3. Net revenues (1)-(2) 311,271 326,747 333,083 386,161 378,022
4. Cost of goods sold 243,846 250,448 254,100 301,254 291,997
5. Gross profit (3)-(4) 67,425 76,299 78,983 84,907 86,024
6. Revenue of financial operations 1,028 4,193 1,373 6,472 1,721
7. Financial expense 244 239 256 161 214
-In which: Loan interest expenses 174 171 133 133 130
8. Profit or loss from joint ventures, associated companies -42 578 923 1,003 521
9. Cost of sales 10,471 13,448 12,851 16,496 18,688
10. Enterprise administration expenses 15,255 31,955 16,075 24,831 16,361
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,441 35,429 52,097 50,893 53,003
12. Other income 118 715 74 534 343
13. Other expenses 181 2,217 363 245 178
14. Other profit (12)-(13) -63 -1,502 -289 289 165
15. Total accounting profit before tax (11)+(14) 42,378 33,926 51,808 51,182 53,168
16. Costs of current corporate income tax 7,493 2,719 10,336 22,087 10,652
17. Costs of deferred corporate income tax 9,523 -11,557
18. Costs of corporate income tax (16)+(17) 7,493 12,242 10,336 10,530 10,652
19. Profit after corporate income tax (15)-(18) 34,884 21,684 41,472 40,652 42,516
20. Interest after tax of shareholders who not control 1,802 1,652 1,934 2,001 1,766
21. Profit after tax of parent company shareholders (19)-(20) 33,082 20,032 39,538 38,652 40,750
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0