|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,656,557
|
1,449,446
|
1,518,090
|
1,413,810
|
974,691
|
|
I. Cash and cash equivalents
|
5,455
|
10,493
|
9,067
|
8,435
|
11,268
|
|
1. Cash
|
5,455
|
10,493
|
9,067
|
8,435
|
11,268
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
494,089
|
253,337
|
398,570
|
292,482
|
538,470
|
|
1. Short-term receivables of customers
|
483,526
|
248,876
|
395,361
|
281,596
|
520,888
|
|
2. Prepayments to suppliers
|
10,204
|
3,883
|
1,249
|
5,228
|
17,396
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
360
|
578
|
1,960
|
5,659
|
187
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
1,076,461
|
1,099,209
|
951,821
|
991,120
|
350,056
|
|
1. Inventories
|
1,076,461
|
1,099,209
|
951,832
|
991,131
|
350,056
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-11
|
-11
|
0
|
|
V. Other current assets
|
80,552
|
86,407
|
158,633
|
121,773
|
74,897
|
|
1. Short-term prepaid expenses
|
53,920
|
54,829
|
67,278
|
69,473
|
57,358
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
26,632
|
31,578
|
91,355
|
52,300
|
17,540
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,299,173
|
1,285,907
|
1,232,693
|
1,211,089
|
1,463,405
|
|
I. Long-term receivables
|
279,551
|
279,551
|
287,037
|
296,200
|
295,493
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
279,551
|
279,551
|
287,037
|
296,200
|
295,493
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
878,215
|
881,395
|
846,156
|
808,143
|
956,452
|
|
1. Tangible fixed assets
|
877,973
|
881,174
|
845,958
|
807,967
|
956,299
|
|
- Cost
|
5,423,520
|
5,482,098
|
5,576,889
|
5,559,585
|
5,761,500
|
|
- Accumulated depreciation
|
-4,545,547
|
-4,600,924
|
-4,730,932
|
-4,751,618
|
-4,805,201
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
242
|
220
|
198
|
176
|
153
|
|
- Cost
|
3,399
|
3,399
|
3,399
|
3,399
|
3,399
|
|
- Accumulated depreciation
|
-3,157
|
-3,179
|
-3,201
|
-3,223
|
-3,246
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
21,115
|
21,698
|
26,055
|
26,393
|
26,056
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
21,115
|
21,698
|
26,055
|
26,393
|
26,056
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
120,292
|
103,263
|
73,445
|
80,354
|
185,404
|
|
1. Long-term prepaid expenses
|
80,077
|
63,048
|
49,004
|
56,264
|
161,314
|
|
2. Deferred income tax assets
|
40,215
|
40,215
|
24,441
|
24,090
|
24,090
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,955,731
|
2,735,353
|
2,750,783
|
2,624,899
|
2,438,096
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,246,054
|
2,017,336
|
1,994,455
|
1,863,345
|
1,744,745
|
|
I. Current liabilities
|
1,800,685
|
1,573,296
|
1,532,655
|
1,442,171
|
1,275,367
|
|
1. Borrowings and short-term financial leased liabilities
|
333,063
|
415,021
|
584,874
|
554,549
|
543,868
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
201,024
|
299,173
|
735,024
|
509,663
|
267,136
|
|
4. Advances from customers
|
0
|
1,517
|
0
|
219
|
10,109
|
|
5. Taxes and other payables to the State Budget
|
46,927
|
20,350
|
75,830
|
86,342
|
125,599
|
|
6. Payables to employees
|
70,067
|
51,766
|
111,429
|
76,229
|
174,976
|
|
7. Short-term accrued expenses
|
110,156
|
26
|
4,726
|
118
|
31,383
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
28,629
|
10,119
|
14,652
|
15,658
|
43,482
|
|
12. Provision for short term payables
|
988,292
|
760,004
|
0
|
198,191
|
45,849
|
|
13. Bonus and welfare fund
|
22,526
|
15,320
|
6,121
|
1,201
|
32,965
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
445,369
|
444,040
|
461,800
|
421,174
|
469,378
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
444,342
|
443,319
|
461,384
|
421,064
|
469,378
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,027
|
722
|
416
|
111
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
709,677
|
718,017
|
756,328
|
761,554
|
693,351
|
|
I. ShareHolder's equity
|
709,677
|
718,017
|
756,328
|
761,554
|
693,351
|
|
1. Owner's investment capital
|
619,352
|
619,352
|
619,352
|
619,352
|
619,352
|
|
2. Share capital surplus
|
-66
|
-66
|
-66
|
-66
|
-66
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
28,736
|
28,736
|
28,736
|
28,736
|
28,736
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
61,655
|
69,994
|
108,305
|
113,531
|
45,329
|
|
- After tax undistributed profit accumulated to the end of prior period
|
49,816
|
49,816
|
49,816
|
107,508
|
33,690
|
|
- Profit after tax undistributed this period
|
11,839
|
20,179
|
58,490
|
6,023
|
11,639
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,955,731
|
2,735,353
|
2,750,783
|
2,624,899
|
2,438,096
|