Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,688,305 1,583,217 793,627 1,199,056
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,688,305 1,583,217 793,627 1,199,056
4. Cost of goods sold 1,622,734 1,470,340 697,628 1,121,067
5. Gross profit (3)-(4) 65,571 112,878 95,999 77,989
6. Revenue of financial operations 26 3,636 30 4,131
7. Financial expense 15,841 12,848 12,739 14,664
-In which: Loan interest expenses 15,841 12,739 14,664
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 886 1,483 791 2,221
10. Enterprise administration expenses 38,232 101,540 74,961 27,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,638 644 7,538 37,504
12. Other income 363 8,241 3,174 15,068
13. Other expenses 1,250 1,490 471 4,345
14. Other profit (12)-(13) -887 6,752 2,703 10,722
15. Total accounting profit before tax (11)+(14) 9,750 7,395 10,241 48,227
16. Costs of current corporate income tax 3,696 1,610 1,902 -5,858
17. Costs of deferred corporate income tax 0 15,774
18. Costs of corporate income tax (16)+(17) 3,696 1,610 1,902 9,916
19. Profit after corporate income tax (15)-(18) 6,054 5,785 8,340 38,311
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,054 5,785 8,340 38,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)