Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 793,627 1,199,056 1,421,081 1,843,687 796,574
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 793,627 1,199,056 1,421,081 1,843,687 796,574
4. Cost of goods sold 697,628 1,121,067 1,356,731 1,771,873 773,242
5. Gross profit (3)-(4) 95,999 77,989 64,350 71,815 23,332
6. Revenue of financial operations 30 4,131 36 4,229 29
7. Financial expense 12,739 14,664 17,450 18,904 20,215
-In which: Loan interest expenses 12,739 14,664 17,450 18,904 20,215
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 791 2,221 975 1,598 835
10. Enterprise administration expenses 74,961 27,731 38,729 39,184 28,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,538 37,504 7,232 16,359 -25,985
12. Other income 3,174 15,068 368 143 14,238
13. Other expenses 471 4,345 71 7,556 361
14. Other profit (12)-(13) 2,703 10,722 297 -7,412 13,877
15. Total accounting profit before tax (11)+(14) 10,241 48,227 7,529 8,947 -12,108
16. Costs of current corporate income tax 1,902 -5,858 1,506 3,331 -2,335
17. Costs of deferred corporate income tax 0 15,774 0
18. Costs of corporate income tax (16)+(17) 1,902 9,916 1,506 3,331 -2,335
19. Profit after corporate income tax (15)-(18) 8,340 38,311 6,023 5,616 -9,773
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,340 38,311 6,023 5,616 -9,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)