Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 2,893,881 5,264,205
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,893,881 5,264,205
4. Cost of goods sold 2,674,641 4,911,768
5. Gross profit (3)-(4) 219,241 352,437
6. Revenue of financial operations 3,688 7,823
7. Financial expense 21,053 56,092
-In which: Loan interest expenses 21,053 56,092
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,524 5,382
10. Enterprise administration expenses 136,768 242,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 62,583 56,324
12. Other income 9,569 26,846
13. Other expenses 8,458 7,556
14. Other profit (12)-(13) 1,111 19,290
15. Total accounting profit before tax (11)+(14) 63,694 75,613
16. Costs of current corporate income tax 1,090 1,350
17. Costs of deferred corporate income tax 15,774
18. Costs of corporate income tax (16)+(17) 1,090 17,124
19. Profit after corporate income tax (15)-(18) 62,603 58,490
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 62,603 58,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)