Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 122,265 126,772 88,183 131,669 92,021
2. Deductions of revenue 787 1,101 722 389 427
3. Net revenues (1)-(2) 121,478 125,670 87,461 131,279 91,593
4. Cost of goods sold 97,232 104,540 88,551 113,441 92,427
5. Gross profit (3)-(4) 24,246 21,131 -1,091 17,838 -834
6. Revenue of financial operations 3 61 35 2 2
7. Financial expense 11,494 8,923 10,257 10,449 10,816
-In which: Loan interest expenses 11,494 8,346 10,257 10,404 10,756
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,843 5,544 4,569 5,311 4,399
10. Enterprise administration expenses 3,655 7,959 3,785 807 7,108
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,257 -1,235 -19,668 1,273 -23,153
12. Other income 232 36,668 20 233 60
13. Other expenses 610 49 599 862 128
14. Other profit (12)-(13) -378 36,619 -579 -629 -68
15. Total accounting profit before tax (11)+(14) 2,879 35,384 -20,246 645 -23,222
16. Costs of current corporate income tax 2,493 1,703 942 371
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,493 1,703 942 371
19. Profit after corporate income tax (15)-(18) 386 33,681 -21,189 274 -23,222
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 386 33,681 -21,189 274 -23,222
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)