Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 131,669 92,021 156,155 158,487 115,995
2. Deductions of revenue 389 427 1,059 1,112 917
3. Net revenues (1)-(2) 131,279 91,593 155,096 157,375 115,078
4. Cost of goods sold 113,441 92,427 90,571 136,385 79,509
5. Gross profit (3)-(4) 17,838 -834 64,525 20,990 35,569
6. Revenue of financial operations 2 2 44 6 12
7. Financial expense 10,449 10,816 10,910 11,573 13,759
-In which: Loan interest expenses 10,404 10,756 10,828 11,573 13,342
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,311 4,399 5,301 5,809 5,682
10. Enterprise administration expenses 807 7,108 -440 2,026 11,241
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,273 -23,153 48,798 1,589 4,900
12. Other income 233 60 714 0 37
13. Other expenses 862 128 355 135 218
14. Other profit (12)-(13) -629 -68 359 -135 -181
15. Total accounting profit before tax (11)+(14) 645 -23,222 49,157 1,454 4,719
16. Costs of current corporate income tax 371 922 291 1,999
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 371 922 291 1,999
19. Profit after corporate income tax (15)-(18) 274 -23,222 48,235 1,163 2,720
20. Interest after tax of shareholders who not control 0 199 175 175
21. Profit after tax of parent company shareholders (19)-(20) 274 -23,222 48,037 988 2,545
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)