Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 89,153 144,860 122,265 126,772 88,183
2. Deductions of revenue 449 1,039 787 1,101 722
3. Net revenues (1)-(2) 88,704 143,821 121,478 125,670 87,461
4. Cost of goods sold 88,434 116,428 97,232 104,540 88,551
5. Gross profit (3)-(4) 270 27,393 24,246 21,131 -1,091
6. Revenue of financial operations -38 222 3 61 35
7. Financial expense 12,194 11,776 11,494 8,923 10,257
-In which: Loan interest expenses 12,194 11,776 11,494 8,346 10,257
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,948 6,766 5,843 5,544 4,569
10. Enterprise administration expenses 3,092 4,656 3,655 7,959 3,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,001 4,417 3,257 -1,235 -19,668
12. Other income 126 6 232 36,668 20
13. Other expenses 379 396 610 49 599
14. Other profit (12)-(13) -254 -390 -378 36,619 -579
15. Total accounting profit before tax (11)+(14) -19,255 4,027 2,879 35,384 -20,246
16. Costs of current corporate income tax 414 3,414 2,493 1,703 942
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 414 3,414 2,493 1,703 942
19. Profit after corporate income tax (15)-(18) -19,669 614 386 33,681 -21,189
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -19,669 614 386 33,681 -21,189
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)