Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 92,021 156,155 158,487 115,995 149,753
2. Deductions of revenue 427 1,059 1,112 917 1,634
3. Net revenues (1)-(2) 91,593 155,096 157,375 115,078 148,119
4. Cost of goods sold 92,427 90,571 136,385 79,509 116,557
5. Gross profit (3)-(4) -834 64,525 20,990 35,569 31,562
6. Revenue of financial operations 2 44 6 12 5
7. Financial expense 10,816 10,910 11,573 13,759 14,354
-In which: Loan interest expenses 10,756 10,828 11,573 13,342 14,354
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,399 5,301 5,809 5,682 6,902
10. Enterprise administration expenses 7,108 -440 2,026 11,241 2,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,153 48,798 1,589 4,900 7,968
12. Other income 60 714 0 37 0
13. Other expenses 128 355 135 218 151
14. Other profit (12)-(13) -68 359 -135 -181 -151
15. Total accounting profit before tax (11)+(14) -23,222 49,157 1,454 4,719 7,817
16. Costs of current corporate income tax 922 291 1,999 2,194
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 922 291 1,999 2,194
19. Profit after corporate income tax (15)-(18) -23,222 48,235 1,163 2,720 5,623
20. Interest after tax of shareholders who not control 199 175 175 725
21. Profit after tax of parent company shareholders (19)-(20) -23,222 48,037 988 2,545 4,898
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)