Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 144,860 122,265 126,772 88,183 131,669
2. Deductions of revenue 1,039 787 1,101 722 389
3. Net revenues (1)-(2) 143,821 121,478 125,670 87,461 131,279
4. Cost of goods sold 116,428 97,232 104,540 88,551 113,441
5. Gross profit (3)-(4) 27,393 24,246 21,131 -1,091 17,838
6. Revenue of financial operations 222 3 61 35 2
7. Financial expense 11,776 11,494 8,923 10,257 10,449
-In which: Loan interest expenses 11,776 11,494 8,346 10,257 10,404
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,766 5,843 5,544 4,569 5,311
10. Enterprise administration expenses 4,656 3,655 7,959 3,785 807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,417 3,257 -1,235 -19,668 1,273
12. Other income 6 232 36,668 20 233
13. Other expenses 396 610 49 599 862
14. Other profit (12)-(13) -390 -378 36,619 -579 -629
15. Total accounting profit before tax (11)+(14) 4,027 2,879 35,384 -20,246 645
16. Costs of current corporate income tax 3,414 2,493 1,703 942 371
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,414 2,493 1,703 942 371
19. Profit after corporate income tax (15)-(18) 614 386 33,681 -21,189 274
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 614 386 33,681 -21,189 274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)