Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 126,772 88,183 131,669 92,021 156,155
2. Deductions of revenue 1,101 722 389 427 1,059
3. Net revenues (1)-(2) 125,670 87,461 131,279 91,593 155,096
4. Cost of goods sold 104,540 88,551 113,441 92,427 90,571
5. Gross profit (3)-(4) 21,131 -1,091 17,838 -834 64,525
6. Revenue of financial operations 61 35 2 2 44
7. Financial expense 8,923 10,257 10,449 10,816 10,910
-In which: Loan interest expenses 8,346 10,257 10,404 10,756 10,828
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,544 4,569 5,311 4,399 5,301
10. Enterprise administration expenses 7,959 3,785 807 7,108 -440
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,235 -19,668 1,273 -23,153 48,798
12. Other income 36,668 20 233 60 714
13. Other expenses 49 599 862 128 355
14. Other profit (12)-(13) 36,619 -579 -629 -68 359
15. Total accounting profit before tax (11)+(14) 35,384 -20,246 645 -23,222 49,157
16. Costs of current corporate income tax 1,703 942 371 922
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,703 942 371 922
19. Profit after corporate income tax (15)-(18) 33,681 -21,189 274 -23,222 48,235
20. Interest after tax of shareholders who not control 0 199
21. Profit after tax of parent company shareholders (19)-(20) 33,681 -21,189 274 -23,222 48,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)