Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 266,072 325,186 309,213 654,155 253,844
2. Deductions of revenue 0 1,743 0
3. Net revenues (1)-(2) 266,072 325,186 307,469 654,155 253,844
4. Cost of goods sold 252,516 304,715 289,503 630,730 235,546
5. Gross profit (3)-(4) 13,556 20,471 17,967 23,425 18,298
6. Revenue of financial operations 8 763 5 438 817
7. Financial expense 5,822 9,411 6,785 8,188 7,699
-In which: Loan interest expenses 5,822 9,411 6,785 8,188 7,699
8. Profit or loss from joint ventures, associated companies 6 -50 267 -36 115
9. Cost of sales 5,292 9,905 10,167 9,982 251
10. Enterprise administration expenses 1,249 1,137 948 1,057 11,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,207 731 338 4,600 193
12. Other income 0 0 0
13. Other expenses 1 5 24 51 35
14. Other profit (12)-(13) -1 -5 -24 -51 -35
15. Total accounting profit before tax (11)+(14) 1,207 726 313 4,549 158
16. Costs of current corporate income tax 0 459 0 932 0
17. Costs of deferred corporate income tax 0 -43 0 0
18. Costs of corporate income tax (16)+(17) 0 415 0 932 0
19. Profit after corporate income tax (15)-(18) 1,207 311 313 3,618 158
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,207 311 313 3,618 158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0