Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 325,186 309,213 654,155 253,844 408,385
2. Deductions of revenue 1,743 0
3. Net revenues (1)-(2) 325,186 307,469 654,155 253,844 408,385
4. Cost of goods sold 304,715 289,503 630,730 235,546 385,955
5. Gross profit (3)-(4) 20,471 17,967 23,425 18,298 22,430
6. Revenue of financial operations 763 5 438 817 153
7. Financial expense 9,411 6,785 8,188 7,699 9,284
-In which: Loan interest expenses 9,411 6,785 8,188 7,699 9,284
8. Profit or loss from joint ventures, associated companies -50 267 -36 115 -111
9. Cost of sales 9,905 10,167 9,982 251 9,266
10. Enterprise administration expenses 1,137 948 1,057 11,087 2,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 731 338 4,600 193 1,785
12. Other income 0 0
13. Other expenses 5 24 51 35 1,110
14. Other profit (12)-(13) -5 -24 -51 -35 -1,110
15. Total accounting profit before tax (11)+(14) 726 313 4,549 158 674
16. Costs of current corporate income tax 459 0 932 0 680
17. Costs of deferred corporate income tax -43 0 0
18. Costs of corporate income tax (16)+(17) 415 0 932 0 680
19. Profit after corporate income tax (15)-(18) 311 313 3,618 158 -6
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 311 313 3,618 158 -6
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0