Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 400,923 225,390 452,575 266,072 325,186
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 400,923 225,390 452,575 266,072 325,186
4. Cost of goods sold 382,604 213,065 438,297 252,516 304,715
5. Gross profit (3)-(4) 18,319 12,325 14,277 13,556 20,471
6. Revenue of financial operations 1,254 5 908 8 763
7. Financial expense 7,806 5,990 9,952 5,822 9,411
-In which: Loan interest expenses 7,806 5,990 9,952 5,822 9,411
8. Profit or loss from joint ventures, associated companies 0 6 -50
9. Cost of sales 14,519 6,644 843 5,292 9,905
10. Enterprise administration expenses -7,670 1,537 952 1,249 1,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,918 -1,841 3,439 1,207 731
12. Other income 0 3,360 -1,340 0
13. Other expenses 2,809 1,442 -1,340 1 5
14. Other profit (12)-(13) -2,809 1,918 0 -1 -5
15. Total accounting profit before tax (11)+(14) 2,109 77 3,438 1,207 726
16. Costs of current corporate income tax 1,209 -192 0 459
17. Costs of deferred corporate income tax 0 0 -43
18. Costs of corporate income tax (16)+(17) 1,209 -192 0 415
19. Profit after corporate income tax (15)-(18) 899 77 3,631 1,207 311
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 899 77 3,631 1,207 311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)