Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 452,575 266,072 325,186 309,213 654,155
2. Deductions of revenue 0 1,743
3. Net revenues (1)-(2) 452,575 266,072 325,186 307,469 654,155
4. Cost of goods sold 438,297 252,516 304,715 289,503 630,730
5. Gross profit (3)-(4) 14,277 13,556 20,471 17,967 23,425
6. Revenue of financial operations 908 8 763 5 438
7. Financial expense 9,952 5,822 9,411 6,785 8,188
-In which: Loan interest expenses 9,952 5,822 9,411 6,785 8,188
8. Profit or loss from joint ventures, associated companies 6 -50 267 -36
9. Cost of sales 843 5,292 9,905 10,167 9,982
10. Enterprise administration expenses 952 1,249 1,137 948 1,057
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,439 1,207 731 338 4,600
12. Other income -1,340 0 0
13. Other expenses -1,340 1 5 24 51
14. Other profit (12)-(13) 0 -1 -5 -24 -51
15. Total accounting profit before tax (11)+(14) 3,438 1,207 726 313 4,549
16. Costs of current corporate income tax -192 0 459 0 932
17. Costs of deferred corporate income tax 0 -43 0
18. Costs of corporate income tax (16)+(17) -192 0 415 0 932
19. Profit after corporate income tax (15)-(18) 3,631 1,207 311 313 3,618
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,631 1,207 311 313 3,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)