Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 225,390 452,575 266,072 325,186 309,213
2. Deductions of revenue 0 1,743
3. Net revenues (1)-(2) 225,390 452,575 266,072 325,186 307,469
4. Cost of goods sold 213,065 438,297 252,516 304,715 289,503
5. Gross profit (3)-(4) 12,325 14,277 13,556 20,471 17,967
6. Revenue of financial operations 5 908 8 763 5
7. Financial expense 5,990 9,952 5,822 9,411 6,785
-In which: Loan interest expenses 5,990 9,952 5,822 9,411 6,785
8. Profit or loss from joint ventures, associated companies 6 -50 267
9. Cost of sales 6,644 843 5,292 9,905 10,167
10. Enterprise administration expenses 1,537 952 1,249 1,137 948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,841 3,439 1,207 731 338
12. Other income 3,360 -1,340 0 0
13. Other expenses 1,442 -1,340 1 5 24
14. Other profit (12)-(13) 1,918 0 -1 -5 -24
15. Total accounting profit before tax (11)+(14) 77 3,438 1,207 726 313
16. Costs of current corporate income tax -192 0 459 0
17. Costs of deferred corporate income tax 0 -43 0
18. Costs of corporate income tax (16)+(17) -192 0 415 0
19. Profit after corporate income tax (15)-(18) 77 3,631 1,207 311 313
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 77 3,631 1,207 311 313
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)