Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 392,434 400,923 225,390 452,575 266,072
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 392,434 400,923 225,390 452,575 266,072
4. Cost of goods sold 375,288 382,604 213,065 438,297 252,516
5. Gross profit (3)-(4) 17,147 18,319 12,325 14,277 13,556
6. Revenue of financial operations 3 1,254 5 908 8
7. Financial expense 6,547 7,806 5,990 9,952 5,822
-In which: Loan interest expenses 7,806 5,990 9,952 5,822
8. Profit or loss from joint ventures, associated companies 0 6
9. Cost of sales 14,519 6,644 843 5,292
10. Enterprise administration expenses 9,552 -7,670 1,537 952 1,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,051 4,918 -1,841 3,439 1,207
12. Other income 0 3,360 -1,340 0
13. Other expenses 2,809 1,442 -1,340 1
14. Other profit (12)-(13) -2,809 1,918 0 -1
15. Total accounting profit before tax (11)+(14) 1,051 2,109 77 3,438 1,207
16. Costs of current corporate income tax 1,209 -192 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,209 -192 0
19. Profit after corporate income tax (15)-(18) 1,051 899 77 3,631 1,207
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,051 899 77 3,631 1,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)