Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 19,982 6,755 12,085 7,994 17,839
2. Deductions of revenue 195 10
3. Net revenues (1)-(2) 19,982 6,560 12,085 7,994 17,829
4. Cost of goods sold 17,013 1,801 3,463 3,137 11,687
5. Gross profit (3)-(4) 2,969 4,759 8,622 4,857 6,143
6. Revenue of financial operations 2,828 786 825 1,152 2,056
7. Financial expense 1,418 -179 -247 415 213
-In which: Loan interest expenses 22
8. Profit or loss from joint ventures, associated companies 1
9. Cost of sales 370 381 693 167 579
10. Enterprise administration expenses 30,157 7,093 293,903 6,884 11,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -26,149 -1,751 -284,901 -1,456 -3,720
12. Other income -88 1 7,657 18,188
13. Other expenses -320 -31,303 -1,323 519 1,218
14. Other profit (12)-(13) 232 31,303 1,324 7,138 16,970
15. Total accounting profit before tax (11)+(14) -25,917 29,551 -283,577 5,682 13,251
16. Costs of current corporate income tax 269 503
17. Costs of deferred corporate income tax -43 378
18. Costs of corporate income tax (16)+(17) 269 -43 882
19. Profit after corporate income tax (15)-(18) -26,186 29,594 -284,459 5,682 13,251
20. Interest after tax of shareholders who not control -317 -9 0 11 -21
21. Profit after tax of parent company shareholders (19)-(20) -25,869 29,604 -284,459 5,670 13,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)