Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,994 17,839 35,758 68,565 47,837
2. Deductions of revenue 10 304 1,542 452
3. Net revenues (1)-(2) 7,994 17,829 35,454 67,023 47,385
4. Cost of goods sold 3,137 11,687 30,383 52,111 36,383
5. Gross profit (3)-(4) 4,857 6,143 5,071 14,912 11,003
6. Revenue of financial operations 1,152 2,056 1,848 2,361 1,912
7. Financial expense 415 213 1,785 1,888 75
-In which: Loan interest expenses 22 39 20 18
8. Profit or loss from joint ventures, associated companies 0 -191 -915
9. Cost of sales 167 579 2,208 2,653 3,892
10. Enterprise administration expenses 6,884 11,126 5,970 3,850 5,482
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,456 -3,720 -3,043 8,690 2,448
12. Other income 7,657 18,188 96,769 215 4,807
13. Other expenses 519 1,218 9,231 1,396 144
14. Other profit (12)-(13) 7,138 16,970 87,539 -1,181 4,663
15. Total accounting profit before tax (11)+(14) 5,682 13,251 84,495 7,509 7,215
16. Costs of current corporate income tax 0 135
17. Costs of deferred corporate income tax 259 102 720
18. Costs of corporate income tax (16)+(17) 259 237 720
19. Profit after corporate income tax (15)-(18) 5,682 13,251 84,236 7,272 6,494
20. Interest after tax of shareholders who not control 11 -21 -128 -2 -222
21. Profit after tax of parent company shareholders (19)-(20) 5,670 13,271 84,364 7,274 6,717
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0