Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 17,839 35,758 68,565 47,837 71,150
2. Deductions of revenue 10 304 1,542 452 1,617
3. Net revenues (1)-(2) 17,829 35,454 67,023 47,385 69,534
4. Cost of goods sold 11,687 30,383 52,111 36,383 63,848
5. Gross profit (3)-(4) 6,143 5,071 14,912 11,003 5,686
6. Revenue of financial operations 2,056 1,848 2,361 1,912 1,863
7. Financial expense 213 1,785 1,888 75 84
-In which: Loan interest expenses 22 39 20 18 23
8. Profit or loss from joint ventures, associated companies 0 -191 -915 5
9. Cost of sales 579 2,208 2,653 3,892 3,321
10. Enterprise administration expenses 11,126 5,970 3,850 5,482 -1,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,720 -3,043 8,690 2,448 5,430
12. Other income 18,188 96,769 215 4,807 3,262
13. Other expenses 1,218 9,231 1,396 144 2,084
14. Other profit (12)-(13) 16,970 87,539 -1,181 4,663 1,178
15. Total accounting profit before tax (11)+(14) 13,251 84,495 7,509 7,215 6,608
16. Costs of current corporate income tax 0 135 318
17. Costs of deferred corporate income tax 259 102 720 450
18. Costs of corporate income tax (16)+(17) 259 237 720 768
19. Profit after corporate income tax (15)-(18) 13,251 84,236 7,272 6,494 5,840
20. Interest after tax of shareholders who not control -21 -128 -2 -222 -186
21. Profit after tax of parent company shareholders (19)-(20) 13,271 84,364 7,274 6,717 6,026
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0