Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 10,138 19,982 6,755 12,085 7,994
2. Deductions of revenue 0 195
3. Net revenues (1)-(2) 10,138 19,982 6,560 12,085 7,994
4. Cost of goods sold 5,719 17,013 1,801 3,463 3,137
5. Gross profit (3)-(4) 4,419 2,969 4,759 8,622 4,857
6. Revenue of financial operations 5 2,828 786 825 1,152
7. Financial expense 182 1,418 -179 -247 415
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 1
9. Cost of sales 559 370 381 693 167
10. Enterprise administration expenses 4,298 30,157 7,093 293,903 6,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -615 -26,149 -1,751 -284,901 -1,456
12. Other income 192 -88 1 7,657
13. Other expenses 1,256 -320 -31,303 -1,323 519
14. Other profit (12)-(13) -1,064 232 31,303 1,324 7,138
15. Total accounting profit before tax (11)+(14) -1,679 -25,917 29,551 -283,577 5,682
16. Costs of current corporate income tax 16 269 503
17. Costs of deferred corporate income tax 0 -43 378
18. Costs of corporate income tax (16)+(17) 16 269 -43 882
19. Profit after corporate income tax (15)-(18) -1,695 -26,186 29,594 -284,459 5,682
20. Interest after tax of shareholders who not control -318 -317 -9 0 11
21. Profit after tax of parent company shareholders (19)-(20) -1,377 -25,869 29,604 -284,459 5,670
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)