Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 12,085 7,994 17,839 35,758 68,565
2. Deductions of revenue 10 304 1,542
3. Net revenues (1)-(2) 12,085 7,994 17,829 35,454 67,023
4. Cost of goods sold 3,463 3,137 11,687 30,383 52,111
5. Gross profit (3)-(4) 8,622 4,857 6,143 5,071 14,912
6. Revenue of financial operations 825 1,152 2,056 1,848 2,361
7. Financial expense -247 415 213 1,785 1,888
-In which: Loan interest expenses 22 39 20
8. Profit or loss from joint ventures, associated companies 1 0 -191
9. Cost of sales 693 167 579 2,208 2,653
10. Enterprise administration expenses 293,903 6,884 11,126 5,970 3,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -284,901 -1,456 -3,720 -3,043 8,690
12. Other income 1 7,657 18,188 96,769 215
13. Other expenses -1,323 519 1,218 9,231 1,396
14. Other profit (12)-(13) 1,324 7,138 16,970 87,539 -1,181
15. Total accounting profit before tax (11)+(14) -283,577 5,682 13,251 84,495 7,509
16. Costs of current corporate income tax 503 0 135
17. Costs of deferred corporate income tax 378 259 102
18. Costs of corporate income tax (16)+(17) 882 259 237
19. Profit after corporate income tax (15)-(18) -284,459 5,682 13,251 84,236 7,272
20. Interest after tax of shareholders who not control 0 11 -21 -128 -2
21. Profit after tax of parent company shareholders (19)-(20) -284,459 5,670 13,271 84,364 7,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)