Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 100,016 99,918 63,954 242,225 78,326
2. Deductions of revenue
3. Net revenues (1)-(2) 100,016 99,918 63,954 242,225 78,326
4. Cost of goods sold 49,433 52,211 51,664 208,306 43,725
5. Gross profit (3)-(4) 50,583 47,706 12,290 33,919 34,600
6. Revenue of financial operations 108,295 25,935 9,839 5,425 111,173
7. Financial expense 6,190 14,709 15,757 22,873 16,517
-In which: Loan interest expenses 1,512 6,404 11,182 11,630 10,553
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,247 2,933 3,643 4,921 4,943
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 148,441 56,000 2,729 11,550 124,313
12. Other income 67 67 94 67 76
13. Other expenses 425 10 27 50 501
14. Other profit (12)-(13) -358 57 67 17 -425
15. Total accounting profit before tax (11)+(14) 148,083 56,057 2,796 11,567 123,888
16. Costs of current corporate income tax 4,318 3,440 -346 1,209 1,618
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,318 3,440 -346 1,209 1,618
19. Profit after corporate income tax (15)-(18) 143,765 52,617 3,142 10,359 122,271
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 143,765 52,617 3,142 10,359 122,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)