Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 63,954 242,225 78,326 89,539 94,017
2. Deductions of revenue
3. Net revenues (1)-(2) 63,954 242,225 78,326 89,539 94,017
4. Cost of goods sold 51,664 208,306 43,725 46,174 51,928
5. Gross profit (3)-(4) 12,290 33,919 34,600 43,364 42,089
6. Revenue of financial operations 9,839 5,425 111,173 2,206 30,278
7. Financial expense 15,757 22,873 16,517 18,836 17,134
-In which: Loan interest expenses 11,182 11,630 10,553 12,309 13,456
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,643 4,921 4,943 3,177 3,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,729 11,550 124,313 23,557 51,617
12. Other income 94 67 76 92 171
13. Other expenses 27 50 501 745 780
14. Other profit (12)-(13) 67 17 -425 -653 -609
15. Total accounting profit before tax (11)+(14) 2,796 11,567 123,888 22,904 51,008
16. Costs of current corporate income tax -346 1,209 1,618 3,008 2,709
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -346 1,209 1,618 3,008 2,709
19. Profit after corporate income tax (15)-(18) 3,142 10,359 122,271 19,897 48,299
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,142 10,359 122,271 19,897 48,299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)