Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 144,618 100,016 99,918 63,954 242,225
2. Deductions of revenue 0
3. Net revenues (1)-(2) 144,618 100,016 99,918 63,954 242,225
4. Cost of goods sold 62,870 49,433 52,211 51,664 208,306
5. Gross profit (3)-(4) 81,749 50,583 47,706 12,290 33,919
6. Revenue of financial operations 4,534 108,295 25,935 9,839 5,425
7. Financial expense 18,183 6,190 14,709 15,757 22,873
-In which: Loan interest expenses 2,152 1,512 6,404 11,182 11,630
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,085 4,247 2,933 3,643 4,921
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,014 148,441 56,000 2,729 11,550
12. Other income 67 67 67 94 67
13. Other expenses 198 425 10 27 50
14. Other profit (12)-(13) -131 -358 57 67 17
15. Total accounting profit before tax (11)+(14) 63,883 148,083 56,057 2,796 11,567
16. Costs of current corporate income tax 6,293 4,318 3,440 -346 1,209
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,293 4,318 3,440 -346 1,209
19. Profit after corporate income tax (15)-(18) 57,590 143,765 52,617 3,142 10,359
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 57,590 143,765 52,617 3,142 10,359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)