Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 99,918 63,954 242,225 78,326 89,539
2. Deductions of revenue
3. Net revenues (1)-(2) 99,918 63,954 242,225 78,326 89,539
4. Cost of goods sold 52,211 51,664 208,306 43,725 46,174
5. Gross profit (3)-(4) 47,706 12,290 33,919 34,600 43,364
6. Revenue of financial operations 25,935 9,839 5,425 111,173 2,206
7. Financial expense 14,709 15,757 22,873 16,517 18,836
-In which: Loan interest expenses 6,404 11,182 11,630 10,553 12,309
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,933 3,643 4,921 4,943 3,177
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,000 2,729 11,550 124,313 23,557
12. Other income 67 94 67 76 92
13. Other expenses 10 27 50 501 745
14. Other profit (12)-(13) 57 67 17 -425 -653
15. Total accounting profit before tax (11)+(14) 56,057 2,796 11,567 123,888 22,904
16. Costs of current corporate income tax 3,440 -346 1,209 1,618 3,008
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,440 -346 1,209 1,618 3,008
19. Profit after corporate income tax (15)-(18) 52,617 3,142 10,359 122,271 19,897
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 52,617 3,142 10,359 122,271 19,897
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)