Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 106,203 187,207 106,377 144,618 100,016
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 106,203 187,207 106,377 144,618 100,016
4. Cost of goods sold 57,324 108,099 58,499 62,870 49,433
5. Gross profit (3)-(4) 48,880 79,109 47,879 81,749 50,583
6. Revenue of financial operations 1,981 2,097 18,322 4,534 108,295
7. Financial expense 4,859 29,189 1,278 18,183 6,190
-In which: Loan interest expenses 3,932 2,049 1,193 2,152 1,512
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,198 2,814 3,098 4,085 4,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,804 49,203 61,825 64,014 148,441
12. Other income 67 67 67 67 67
13. Other expenses 1 1 198 425
14. Other profit (12)-(13) 66 67 66 -131 -358
15. Total accounting profit before tax (11)+(14) 41,870 49,270 61,891 63,883 148,083
16. Costs of current corporate income tax 4,353 4,882 4,531 6,293 4,318
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,353 4,882 4,531 6,293 4,318
19. Profit after corporate income tax (15)-(18) 37,517 44,388 57,360 57,590 143,765
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,517 44,388 57,360 57,590 143,765
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)