Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 187,207 106,377 144,618 100,016 99,918
2. Deductions of revenue 0
3. Net revenues (1)-(2) 187,207 106,377 144,618 100,016 99,918
4. Cost of goods sold 108,099 58,499 62,870 49,433 52,211
5. Gross profit (3)-(4) 79,109 47,879 81,749 50,583 47,706
6. Revenue of financial operations 2,097 18,322 4,534 108,295 25,935
7. Financial expense 29,189 1,278 18,183 6,190 14,709
-In which: Loan interest expenses 2,049 1,193 2,152 1,512 6,404
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,814 3,098 4,085 4,247 2,933
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,203 61,825 64,014 148,441 56,000
12. Other income 67 67 67 67 67
13. Other expenses 1 198 425 10
14. Other profit (12)-(13) 67 66 -131 -358 57
15. Total accounting profit before tax (11)+(14) 49,270 61,891 63,883 148,083 56,057
16. Costs of current corporate income tax 4,882 4,531 6,293 4,318 3,440
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,882 4,531 6,293 4,318 3,440
19. Profit after corporate income tax (15)-(18) 44,388 57,360 57,590 143,765 52,617
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 44,388 57,360 57,590 143,765 52,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)