Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 191,743 106,203 187,207 106,377 144,618
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 191,743 106,203 187,207 106,377 144,618
4. Cost of goods sold 121,890 57,324 108,099 58,499 62,870
5. Gross profit (3)-(4) 69,853 48,880 79,109 47,879 81,749
6. Revenue of financial operations 8,096 1,981 2,097 18,322 4,534
7. Financial expense 26,233 4,859 29,189 1,278 18,183
-In which: Loan interest expenses 5,452 3,932 2,049 1,193 2,152
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,141 4,198 2,814 3,098 4,085
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,575 41,804 49,203 61,825 64,014
12. Other income 197 67 67 67 67
13. Other expenses 0 1 1 198
14. Other profit (12)-(13) 197 66 67 66 -131
15. Total accounting profit before tax (11)+(14) 47,772 41,870 49,270 61,891 63,883
16. Costs of current corporate income tax 4,278 4,353 4,882 4,531 6,293
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 4,278 4,353 4,882 4,531 6,293
19. Profit after corporate income tax (15)-(18) 43,494 37,517 44,388 57,360 57,590
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 43,494 37,517 44,388 57,360 57,590
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)