Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 156,516 98,291 187,218 192,189 150,517
2. Deductions of revenue 0
3. Net revenues (1)-(2) 156,516 98,291 187,218 192,189 150,517
4. Cost of goods sold 120,086 70,702 144,362 148,428 111,154
5. Gross profit (3)-(4) 36,430 27,589 42,856 43,761 39,363
6. Revenue of financial operations 2,474 1,549 606 3,041 314
7. Financial expense 5,875 4,713 13,373 5,139 6,157
-In which: Loan interest expenses 4,440 4,507 4,934 4,906 5,385
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,643 2,593 5,150 5,653 3,103
10. Enterprise administration expenses 20,035 21,239 22,103 25,263 25,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,351 594 2,837 10,747 4,644
12. Other income 516 352 189 464 2,199
13. Other expenses 54 256 57 19 357
14. Other profit (12)-(13) 462 96 133 445 1,842
15. Total accounting profit before tax (11)+(14) 8,812 690 2,970 11,193 6,486
16. Costs of current corporate income tax 807 242 903 1,759 521
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 807 242 903 1,759 521
19. Profit after corporate income tax (15)-(18) 8,005 448 2,067 9,433 5,965
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,005 448 2,067 9,433 5,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)