Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 73,449 139,101 194,063 156,516 98,291
2. Deductions of revenue
3. Net revenues (1)-(2) 73,449 139,101 194,063 156,516 98,291
4. Cost of goods sold 53,309 100,386 155,735 120,086 70,702
5. Gross profit (3)-(4) 20,141 38,715 38,328 36,430 27,589
6. Revenue of financial operations 2,374 822 172 2,474 1,549
7. Financial expense 4,573 16,025 4,886 5,875 4,713
-In which: Loan interest expenses 4,479 4,892 4,757 4,440 4,507
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,802 3,741 7,832 4,643 2,593
10. Enterprise administration expenses 16,050 18,283 19,860 20,035 21,239
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89 1,487 5,921 8,351 594
12. Other income 147 169 256 516 352
13. Other expenses 7 110 384 54 256
14. Other profit (12)-(13) 140 58 -128 462 96
15. Total accounting profit before tax (11)+(14) 229 1,545 5,794 8,812 690
16. Costs of current corporate income tax 57 40 863 807 242
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 57 40 863 807 242
19. Profit after corporate income tax (15)-(18) 173 1,505 4,931 8,005 448
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 173 1,505 4,931 8,005 448
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)