Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 192,189 150,517 188,907 188,424 194,407
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 192,189 150,517 188,907 188,424 194,407
4. Cost of goods sold 148,428 111,154 148,406 143,176 145,822
5. Gross profit (3)-(4) 43,761 39,363 40,501 45,249 48,585
6. Revenue of financial operations 3,041 314 2,905 150 122
7. Financial expense 5,139 6,157 6,589 8,560 6,677
-In which: Loan interest expenses 4,906 5,385 5,707 6,317 6,125
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,653 3,103 4,784 5,235 6,333
10. Enterprise administration expenses 25,263 25,773 27,795 28,101 29,462
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,747 4,644 4,239 3,503 6,235
12. Other income 464 2,199 146 1,006 808
13. Other expenses 19 357 256 79 19
14. Other profit (12)-(13) 445 1,842 -110 927 789
15. Total accounting profit before tax (11)+(14) 11,193 6,486 4,130 4,430 7,024
16. Costs of current corporate income tax 1,759 521 251 840 1,157
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,759 521 251 840 1,157
19. Profit after corporate income tax (15)-(18) 9,433 5,965 3,878 3,590 5,868
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,433 5,965 3,878 3,590 5,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)