Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 139,101 194,063 156,516 98,291 187,218
2. Deductions of revenue
3. Net revenues (1)-(2) 139,101 194,063 156,516 98,291 187,218
4. Cost of goods sold 100,386 155,735 120,086 70,702 144,362
5. Gross profit (3)-(4) 38,715 38,328 36,430 27,589 42,856
6. Revenue of financial operations 822 172 2,474 1,549 606
7. Financial expense 16,025 4,886 5,875 4,713 13,373
-In which: Loan interest expenses 4,892 4,757 4,440 4,507 4,934
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,741 7,832 4,643 2,593 5,150
10. Enterprise administration expenses 18,283 19,860 20,035 21,239 22,103
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,487 5,921 8,351 594 2,837
12. Other income 169 256 516 352 189
13. Other expenses 110 384 54 256 57
14. Other profit (12)-(13) 58 -128 462 96 133
15. Total accounting profit before tax (11)+(14) 1,545 5,794 8,812 690 2,970
16. Costs of current corporate income tax 40 863 807 242 903
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 40 863 807 242 903
19. Profit after corporate income tax (15)-(18) 1,505 4,931 8,005 448 2,067
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,505 4,931 8,005 448 2,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)