Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 330,125 317,312 348,125 335,507 341,819
2. Deductions of revenue 2 3 0 2
3. Net revenues (1)-(2) 330,123 317,308 348,125 335,507 341,818
4. Cost of goods sold 218,683 208,049 219,550 217,183 225,991
5. Gross profit (3)-(4) 111,440 109,260 128,574 118,324 115,826
6. Revenue of financial operations 28 28 22 26 30
7. Financial expense 300 758 640 1,429 1,869
-In which: Loan interest expenses 300 758 640 1,429 1,869
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 58,872 57,391 65,712 63,244 54,213
10. Enterprise administration expenses 38,399 36,797 41,375 40,618 40,675
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,899 14,343 20,870 13,059 19,099
12. Other income 7,376 870 958 950 11,476
13. Other expenses 1,240 859 2,567 709 1,576
14. Other profit (12)-(13) 6,136 11 -1,608 241 9,899
15. Total accounting profit before tax (11)+(14) 20,035 14,354 19,261 13,300 28,998
16. Costs of current corporate income tax 3,881 2,736 3,776 2,674 5,881
17. Costs of deferred corporate income tax 187 155 97 36 14
18. Costs of corporate income tax (16)+(17) 4,068 2,891 3,874 2,711 5,895
19. Profit after corporate income tax (15)-(18) 15,967 11,463 15,387 10,590 23,103
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,967 11,463 15,387 10,590 23,103
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)