ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
576,980
|
530,325
|
233,568
|
254,701
|
473,983
|
I. Cash and cash equivalents
|
4,941
|
3,044
|
5,582
|
5,947
|
4,312
|
1. Cash
|
724
|
3,044
|
5,582
|
5,947
|
4,312
|
2. Cash equivalents
|
4,217
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
168,981
|
87,693
|
38,348
|
101,532
|
336,262
|
1. Trading securities
|
162,981
|
65,961
|
14,948
|
24,636
|
24,636
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
6,000
|
21,732
|
23,400
|
76,896
|
311,626
|
III. Short-term receivables
|
393,316
|
400,560
|
131,795
|
127,524
|
95,279
|
1. Short-term receivables of customers
|
105,472
|
152,885
|
114,800
|
138,061
|
157,005
|
2. Prepayments to suppliers
|
248,418
|
239,043
|
238,064
|
244,727
|
249,469
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
450
|
450
|
450
|
450
|
450
|
6. Other short-term receivables
|
376,637
|
339,567
|
260,906
|
229,674
|
173,644
|
7. Provision for doubtful short-term receivables
|
-337,662
|
-331,385
|
-482,425
|
-485,388
|
-485,288
|
IV. Inventories
|
978
|
32,612
|
50,141
|
14,069
|
33,290
|
1. Inventories
|
978
|
32,612
|
50,141
|
14,069
|
33,290
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,765
|
6,417
|
7,703
|
5,629
|
4,839
|
1. Short-term prepaid expenses
|
225
|
259
|
278
|
245
|
313
|
2. Deductible VAT
|
2,132
|
6,018
|
7,284
|
4,971
|
4,113
|
3. Taxes and the State Receivables
|
6,408
|
140
|
140
|
413
|
413
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
164,811
|
238,511
|
240,634
|
313,879
|
302,410
|
I. Long-term receivables
|
100
|
9,717
|
19,834
|
99,834
|
99,834
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
9,617
|
19,734
|
19,734
|
19,734
|
5. Other long-term receivables
|
100
|
100
|
100
|
80,100
|
80,100
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,990
|
5,933
|
5,725
|
4,220
|
4,027
|
1. Tangible fixed assets
|
1,838
|
2,781
|
2,573
|
1,068
|
875
|
- Cost
|
12,733
|
13,131
|
13,380
|
3,323
|
3,323
|
- Accumulated depreciation
|
-10,894
|
-10,350
|
-10,808
|
-2,255
|
-2,448
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,152
|
3,152
|
3,152
|
3,152
|
3,152
|
- Cost
|
3,152
|
3,152
|
3,152
|
3,152
|
3,152
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
119,071
|
115,612
|
112,593
|
109,574
|
106,555
|
- Cost
|
154,869
|
154,869
|
154,869
|
150,100
|
150,100
|
- Accumulated depreciation
|
-35,798
|
-39,257
|
-42,276
|
-40,527
|
-43,546
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
36,352
|
102,947
|
96,517
|
94,648
|
90,665
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
41,369
|
102,947
|
96,517
|
94,648
|
90,665
|
3. Other investments in equity instruments
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
4. Provision for diminution in value of financial long-term investments
|
-6,217
|
-1,200
|
-1,200
|
-1,200
|
-1,200
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,299
|
4,303
|
5,965
|
5,603
|
1,329
|
1. Long-term prepaid expenses
|
4,299
|
4,303
|
5,915
|
5,603
|
1,329
|
2. Deferred income tax assets
|
0
|
0
|
51
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
741,792
|
768,836
|
474,202
|
568,580
|
776,393
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
939,166
|
677,932
|
506,852
|
559,509
|
745,384
|
I. Current liabilities
|
902,251
|
647,550
|
306,471
|
275,891
|
455,515
|
1. Borrowings and short-term financial leased liabilities
|
551,337
|
396,804
|
42,601
|
94,803
|
332,113
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
34,666
|
69,090
|
21,963
|
17,436
|
17,030
|
4. Advances from customers
|
190
|
319
|
167
|
5,457
|
4,341
|
5. Taxes and other payables to the State Budget
|
383
|
176
|
445
|
5,013
|
29
|
6. Payables to employees
|
3,062
|
3,240
|
2,788
|
530
|
3,096
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
177
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
190
|
0
|
107
|
0
|
0
|
11. Other short-term payables
|
312,079
|
177,576
|
238,056
|
152,308
|
98,386
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
344
|
344
|
344
|
344
|
344
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
36,915
|
30,383
|
200,381
|
283,617
|
289,868
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10,813
|
10,937
|
10,808
|
91,058
|
92,445
|
6. Borrowings and long-term financial leased liabilities
|
16,516
|
10,112
|
180,492
|
183,513
|
188,840
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
9,587
|
9,333
|
9,080
|
9,047
|
8,583
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-197,375
|
90,904
|
-32,650
|
9,071
|
31,009
|
I. ShareHolder's equity
|
-197,375
|
90,904
|
-32,650
|
9,071
|
31,009
|
1. Owner's investment capital
|
135,393
|
135,393
|
135,393
|
135,393
|
135,393
|
2. Share capital surplus
|
17,148
|
17,148
|
17,148
|
17,148
|
17,148
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
7,262
|
7,262
|
7,262
|
7,262
|
7,262
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,940
|
23,940
|
23,940
|
23,940
|
23,940
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-381,117
|
-92,878
|
-216,433
|
-174,710
|
-152,772
|
- After tax undistributed profit accumulated to the end of prior period
|
-336,879
|
-331,584
|
-93,031
|
-216,904
|
-175,314
|
- Profit after tax undistributed this period
|
-44,238
|
238,706
|
-123,402
|
42,194
|
22,542
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
40
|
41
|
39
|
39
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
741,792
|
768,836
|
474,202
|
568,580
|
776,393
|