|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
914,168
|
1,000,880
|
782,990
|
891,485
|
894,782
|
|
I. Cash and cash equivalents
|
11,591
|
11,306
|
13,303
|
9,007
|
54,495
|
|
1. Cash
|
11,591
|
11,306
|
13,303
|
9,007
|
54,495
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
567,062
|
631,148
|
474,145
|
554,209
|
445,175
|
|
1. Trading securities
|
24,636
|
24,636
|
24,636
|
24,636
|
24,636
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
542,425
|
606,511
|
449,509
|
529,572
|
420,538
|
|
III. Short-term receivables
|
178,632
|
270,056
|
196,849
|
182,261
|
212,437
|
|
1. Short-term receivables of customers
|
150,353
|
209,891
|
154,359
|
132,310
|
165,132
|
|
2. Prepayments to suppliers
|
13,254
|
34,639
|
20,791
|
29,366
|
30,249
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
173,359
|
183,860
|
180,032
|
24,103
|
20,575
|
|
7. Provision for doubtful short-term receivables
|
-158,334
|
-158,334
|
-158,334
|
-3,519
|
-3,519
|
|
IV. Inventories
|
152,360
|
70,055
|
67,779
|
115,033
|
151,651
|
|
1. Inventories
|
152,360
|
70,055
|
67,779
|
115,033
|
151,651
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,524
|
18,315
|
30,914
|
30,976
|
31,025
|
|
1. Short-term prepaid expenses
|
216
|
300
|
267
|
412
|
360
|
|
2. Deductible VAT
|
3,895
|
17,875
|
30,383
|
30,051
|
30,174
|
|
3. Taxes and the State Receivables
|
413
|
140
|
264
|
513
|
490
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
220,755
|
222,261
|
203,914
|
169,172
|
168,367
|
|
I. Long-term receivables
|
19,834
|
19,834
|
100
|
100
|
100
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
19,734
|
19,734
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
100
|
100
|
100
|
100
|
100
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
4,990
|
5,390
|
5,293
|
5,195
|
5,098
|
|
1. Tangible fixed assets
|
1,838
|
2,238
|
2,141
|
2,043
|
1,946
|
|
- Cost
|
4,333
|
4,823
|
4,823
|
4,823
|
4,823
|
|
- Accumulated depreciation
|
-2,495
|
-2,585
|
-2,682
|
-2,780
|
-2,877
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,152
|
3,152
|
3,152
|
3,152
|
3,152
|
|
- Cost
|
3,152
|
3,152
|
3,152
|
3,152
|
3,152
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
105,045
|
104,290
|
103,536
|
102,781
|
102,026
|
|
- Cost
|
150,100
|
150,100
|
150,100
|
150,100
|
150,100
|
|
- Accumulated depreciation
|
-45,055
|
-45,810
|
-46,565
|
-47,320
|
-48,074
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
89,521
|
91,439
|
93,035
|
59,277
|
59,380
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
89,521
|
91,439
|
93,035
|
70,664
|
70,664
|
|
3. Other investments in equity instruments
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,200
|
-1,200
|
-1,200
|
-12,587
|
-12,484
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,365
|
1,307
|
1,950
|
1,819
|
1,764
|
|
1. Long-term prepaid expenses
|
1,365
|
1,307
|
1,950
|
1,819
|
1,764
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,134,924
|
1,223,141
|
986,904
|
1,060,658
|
1,063,150
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,100,397
|
1,176,349
|
935,823
|
1,035,488
|
1,013,577
|
|
I. Current liabilities
|
905,595
|
979,626
|
740,711
|
840,956
|
819,402
|
|
1. Borrowings and short-term financial leased liabilities
|
715,094
|
842,823
|
598,019
|
716,008
|
700,305
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
72,310
|
22,347
|
34,194
|
21,335
|
20,221
|
|
4. Advances from customers
|
7,399
|
5,901
|
15,491
|
11,432
|
6,586
|
|
5. Taxes and other payables to the State Budget
|
1,247
|
1,646
|
0
|
605
|
0
|
|
6. Payables to employees
|
1,145
|
1,252
|
3,817
|
1,269
|
878
|
|
7. Short-term accrued expenses
|
24
|
32
|
113
|
858
|
530
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
25
|
0
|
0
|
1,416
|
453
|
|
11. Other short-term payables
|
108,007
|
105,282
|
88,733
|
87,688
|
86,640
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
3,445
|
|
13. Bonus and welfare fund
|
344
|
344
|
344
|
344
|
344
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
194,801
|
196,722
|
195,113
|
194,532
|
194,175
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
12,464
|
12,466
|
12,493
|
12,480
|
12,580
|
|
6. Borrowings and long-term financial leased liabilities
|
173,889
|
174,837
|
174,298
|
173,793
|
173,451
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
8,448
|
9,420
|
8,321
|
8,258
|
8,143
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
34,527
|
46,792
|
51,081
|
25,170
|
49,573
|
|
I. ShareHolder's equity
|
34,527
|
46,792
|
51,081
|
25,170
|
49,573
|
|
1. Owner's investment capital
|
135,393
|
135,393
|
135,393
|
135,393
|
135,393
|
|
2. Share capital surplus
|
17,148
|
17,148
|
17,148
|
17,148
|
17,148
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
7,262
|
7,262
|
7,262
|
7,262
|
7,262
|
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
23,940
|
23,940
|
23,940
|
23,940
|
23,940
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-149,254
|
-136,988
|
-132,700
|
-158,572
|
-134,169
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-150,357
|
-150,357
|
-150,344
|
-166,208
|
-166,208
|
|
- Profit after tax undistributed this period
|
1,103
|
13,369
|
17,644
|
7,636
|
32,039
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
39
|
39
|
39
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,134,924
|
1,223,141
|
986,904
|
1,060,658
|
1,063,150
|