Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 143,178 199,338 303,316 480,958 424,853
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 143,178 199,338 303,316 480,958 424,853
4. Cost of goods sold 131,896 184,949 289,438 466,248 399,509
5. Gross profit (3)-(4) 11,282 14,388 13,878 14,710 25,345
6. Revenue of financial operations 10,530 8,966 7,106 25,491 16,810
7. Financial expense 4,883 15,055 9,096 25,310 15,416
-In which: Loan interest expenses 3,131 4,275 6,108 9,592 10,490
8. Profit or loss from joint ventures, associated companies 2,351 678 2,300 -6,045 1,918
9. Cost of sales 9,038 12,004 6,536 13,625 14,463
10. Enterprise administration expenses 1,308 1,383 674 1,170 1,763
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,934 -4,409 6,977 -5,948 12,431
12. Other income 3,977 1,656 911 270 0
13. Other expenses 4,089 1,966 1,030 72 166
14. Other profit (12)-(13) -112 -310 -119 199 -165
15. Total accounting profit before tax (11)+(14) 8,822 -4,720 6,858 -5,750 12,265
16. Costs of current corporate income tax 311 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 311 0 0
19. Profit after corporate income tax (15)-(18) 8,512 -4,720 6,858 -5,750 12,265
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,512 -4,720 6,859 -5,750 12,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)