Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 303,316 480,958 424,853 415,947 504,490
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 303,316 480,958 424,853 415,947 504,490
4. Cost of goods sold 289,438 466,248 399,509 396,541 489,627
5. Gross profit (3)-(4) 13,878 14,710 25,345 19,406 14,862
6. Revenue of financial operations 7,106 25,491 16,810 13,567 20,527
7. Financial expense 9,096 25,310 15,416 11,128 14,966
-In which: Loan interest expenses 6,108 9,592 10,490 8,530 10,646
8. Profit or loss from joint ventures, associated companies 2,300 -6,045 1,918 1,596
9. Cost of sales 6,536 13,625 14,463 15,108 9,580
10. Enterprise administration expenses 674 1,170 1,763 1,797 3,122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,977 -5,948 12,431 6,536 7,722
12. Other income 911 270 0 2 96
13. Other expenses 1,030 72 166 2,262 182
14. Other profit (12)-(13) -119 199 -165 -2,261 -86
15. Total accounting profit before tax (11)+(14) 6,858 -5,750 12,265 4,275 7,636
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 6,858 -5,750 12,265 4,275 7,636
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,859 -5,750 12,266 4,275 7,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)