Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 215,305 143,178 199,338 303,316 480,958
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 215,305 143,178 199,338 303,316 480,958
4. Cost of goods sold 187,720 131,896 184,949 289,438 466,248
5. Gross profit (3)-(4) 27,585 11,282 14,388 13,878 14,710
6. Revenue of financial operations 4,767 10,530 8,966 7,106 25,491
7. Financial expense 4,802 4,883 15,055 9,096 25,310
-In which: Loan interest expenses 1,883 3,131 4,275 6,108 9,592
8. Profit or loss from joint ventures, associated companies 869 2,351 678 2,300 -6,045
9. Cost of sales 8,717 9,038 12,004 6,536 13,625
10. Enterprise administration expenses 1,270 1,308 1,383 674 1,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,432 8,934 -4,409 6,977 -5,948
12. Other income 6,146 3,977 1,656 911 270
13. Other expenses 9,839 4,089 1,966 1,030 72
14. Other profit (12)-(13) -3,693 -112 -310 -119 199
15. Total accounting profit before tax (11)+(14) 14,739 8,822 -4,720 6,858 -5,750
16. Costs of current corporate income tax 311 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 311 0 0
19. Profit after corporate income tax (15)-(18) 14,739 8,512 -4,720 6,858 -5,750
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,739 8,512 -4,720 6,859 -5,750
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)