Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 424,853 415,947 504,490 670,095 500,888
2. Deductions of revenue 0 12,342 0
3. Net revenues (1)-(2) 424,853 415,947 504,490 657,753 500,888
4. Cost of goods sold 399,509 396,541 489,627 631,506 478,047
5. Gross profit (3)-(4) 25,345 19,406 14,862 26,247 22,841
6. Revenue of financial operations 16,810 13,567 20,527 24,866 12,690
7. Financial expense 15,416 11,128 14,966 18,871 14,852
-In which: Loan interest expenses 10,490 8,530 10,646 11,842 11,401
8. Profit or loss from joint ventures, associated companies 1,918 1,596
9. Cost of sales 14,463 15,108 9,580 16,132 16,692
10. Enterprise administration expenses 1,763 1,797 3,122 2,143 2,153
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,431 6,536 7,722 13,967 1,833
12. Other income 0 2 96 10,603 0
13. Other expenses 166 2,262 182 167 74
14. Other profit (12)-(13) -165 -2,261 -86 10,436 -74
15. Total accounting profit before tax (11)+(14) 12,265 4,275 7,636 24,403 1,759
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 12,265 4,275 7,636 24,403 1,759
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,266 4,275 7,636 24,403 1,759
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)