Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 480,958 424,853 415,947 504,490 670,095
2. Deductions of revenue 0 0 12,342
3. Net revenues (1)-(2) 480,958 424,853 415,947 504,490 657,753
4. Cost of goods sold 466,248 399,509 396,541 489,627 631,506
5. Gross profit (3)-(4) 14,710 25,345 19,406 14,862 26,247
6. Revenue of financial operations 25,491 16,810 13,567 20,527 24,866
7. Financial expense 25,310 15,416 11,128 14,966 18,871
-In which: Loan interest expenses 9,592 10,490 8,530 10,646 11,842
8. Profit or loss from joint ventures, associated companies -6,045 1,918 1,596
9. Cost of sales 13,625 14,463 15,108 9,580 16,132
10. Enterprise administration expenses 1,170 1,763 1,797 3,122 2,143
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,948 12,431 6,536 7,722 13,967
12. Other income 270 0 2 96 10,603
13. Other expenses 72 166 2,262 182 167
14. Other profit (12)-(13) 199 -165 -2,261 -86 10,436
15. Total accounting profit before tax (11)+(14) -5,750 12,265 4,275 7,636 24,403
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -5,750 12,265 4,275 7,636 24,403
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,750 12,266 4,275 7,636 24,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)