Unit: 1.000.000đ
  2012 2013 2014 2015 2016
1. Total business operating revenue 11,302,309 14,751,597 24,308,147 41,532,071 59,241,099
2. Deductions of revenue 913,110 1,446,568 2,379,666 37,805 77,861
3. Net revenues (1)-(2) 10,389,199 13,305,028 21,928,481 41,494,266 59,163,238
4. Cost of goods sold 8,733,265 10,677,167 16,836,117 31,345,764 47,805,415
5. Gross profit (3)-(4) 1,655,934 2,627,861 5,092,364 10,148,502 11,357,823
6. Revenue of financial operations 73,997 113,931 195,010 235,953 1,565,738
7. Financial expense 618,135 549,335 474,165 807,751 1,104,927
-In which: Loan interest expenses 584,600 470,486 244,238 509,258
8. Profit or loss from joint ventures, associated companies -2,081 -2,219 -4,971 -13,504 -16,625
9. Cost of sales 480,287 626,796 910,345 1,455,325 1,800,169
10. Enterprise administration expenses 362,197 445,883 505,484 764,909 1,508,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 267,232 1,117,559 3,392,409 7,342,966 8,493,598
12. Other income 102,754 56,500 73,193 102,038 194,667
13. Other expenses 107,412 78,126 23,382 52,447 157,528
14. Other profit (12)-(13) -4,657 -21,626 49,812 49,590 37,138
15. Total accounting profit before tax (11)+(14) 262,574 1,095,933 3,442,221 7,392,556 8,530,737
16. Costs of current corporate income tax 20,214 34,244 84,769 298,775 549,069
17. Costs of deferred corporate income tax -2,969 -59,505 15,397 17,205 -11,003
18. Costs of corporate income tax (16)+(17) 17,245 -25,261 100,165 315,980 538,065
19. Profit after corporate income tax (15)-(18) 245,329 1,121,195 3,342,055 7,076,577 7,992,672
20. Interest after tax of shareholders who not control 3,735 -18,482 12,692 38,689 93,689
21. Profit after tax of parent company shareholders (19)-(20) 241,595 1,139,676 3,329,363 7,037,887 7,898,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)