Unit: 1.000.000đ
  Q2 2014 Q3 2014 Q4 2014 Q1 2016 Q2 2016
1. Total business operating revenue 5,677,327 6,403,131 7,966,101 12,277,290 14,722,610
2. Deductions of revenue 516,976 582,778 831,986 73,577 -73,009
3. Net revenues (1)-(2) 5,160,351 5,820,352 7,134,115 12,203,713 14,795,619
4. Cost of goods sold 3,987,713 4,425,714 5,493,834 9,454,688 11,686,845
5. Gross profit (3)-(4) 1,172,638 1,394,638 1,640,281 2,749,025 3,108,775
6. Revenue of financial operations 12,821 84,429 87,049 72,909 99,079
7. Financial expense 132,721 87,502 144,604 249,226 488,560
-In which: Loan interest expenses 67,353 66,675 57,694 103,683 137,350
8. Profit or loss from joint ventures, associated companies 0 0 -4,971 0 36
9. Cost of sales 172,401 216,038 363,756 451,118 362,622
10. Enterprise administration expenses 131,130 128,984 118,734 247,611 257,464
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 749,207 1,046,544 1,095,264 1,873,977 2,099,244
12. Other income 20,411 13,122 20,264 38,030 36,754
13. Other expenses 8,777 4,440 9,817 84,211 14,028
14. Other profit (12)-(13) 11,634 8,682 10,447 -46,181 22,725
15. Total accounting profit before tax (11)+(14) 760,841 1,055,226 1,105,711 1,827,796 2,121,970
16. Costs of current corporate income tax 19,375 18,281 33,018 66,108 141,461
17. Costs of deferred corporate income tax 238 -238 11,953 15,393 17,240
18. Costs of corporate income tax (16)+(17) 19,613 18,043 44,971 81,501 158,702
19. Profit after corporate income tax (15)-(18) 741,228 1,037,183 1,060,740 1,746,295 1,963,268
20. Interest after tax of shareholders who not control 1,898 1,656 8,424 7,414 19,799
21. Profit after tax of parent company shareholders (19)-(20) 739,330 1,035,527 1,052,317 1,738,881 1,943,469
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)