Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,832,462 8,485,927 4,138,523 1,870,236 1,021,308
2. Deductions of revenue 11,369 237,075 26,483 0 47,677
3. Net revenues (1)-(2) 1,821,093 8,248,852 4,112,040 1,870,236 973,631
4. Cost of goods sold 1,645,373 7,758,925 3,812,099 1,838,402 950,456
5. Gross profit (3)-(4) 175,720 489,927 299,941 31,834 23,174
6. Revenue of financial operations 931 1,082,882 494,852 298,163 91,356
7. Financial expense 14,677 419,469 103,857 41,234 -20,383
-In which: Loan interest expenses 21,152 364,875 100,334 36,052 0
8. Profit or loss from joint ventures, associated companies 61 -11,705 47,840 25,201 0
9. Cost of sales 2,494 7,447 1,618 1,620 1,853
10. Enterprise administration expenses 27,311 291,077 287,616 247,654 27,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 132,230 843,109 449,542 64,690 106,027
12. Other income 2,674,441 779,427 12,034 275,587 440
13. Other expenses 1,539,476 189,093 9,630 8,718 1,540
14. Other profit (12)-(13) 1,134,965 590,334 2,405 266,868 -1,099
15. Total accounting profit before tax (11)+(14) 1,267,195 1,433,444 451,947 331,558 104,928
16. Costs of current corporate income tax 177,164 242,845 196,684 118,847 21,348
17. Costs of deferred corporate income tax -654 34,031 -81,780 -16,659 0
18. Costs of corporate income tax (16)+(17) 176,510 276,876 114,905 102,188 21,348
19. Profit after corporate income tax (15)-(18) 1,090,685 1,156,568 337,042 229,370 83,580
20. Interest after tax of shareholders who not control 181,240 209,430 65,539 48,504 0
21. Profit after tax of parent company shareholders (19)-(20) 909,445 947,138 271,503 180,867 83,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)