Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 338,365 281,404 269,620 256,146 245,851
2. Deductions of revenue 0 5,819 18,383 10,922 12,552
3. Net revenues (1)-(2) 338,365 275,585 251,237 245,224 233,299
4. Cost of goods sold 316,175 271,164 245,080 239,185 227,847
5. Gross profit (3)-(4) 22,189 4,421 6,157 6,039 5,451
6. Revenue of financial operations 47,832 26,443 35,632 25,629 25,952
7. Financial expense 3,243 101 -10,023 -7,865 8,963
-In which: Loan interest expenses 25 0 0
8. Profit or loss from joint ventures, associated companies 17,399 30,942 0
9. Cost of sales 235 153 509 507 744
10. Enterprise administration expenses 6,279 9,789 7,073 6,443 7,537
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 77,662 51,763 44,231 32,583 14,159
12. Other income 633 3,555 0
13. Other expenses 542 495 385 385 385
14. Other profit (12)-(13) 91 3,060 -385 -385 -385
15. Total accounting profit before tax (11)+(14) 77,753 54,823 43,846 32,198 13,774
16. Costs of current corporate income tax 13,871 11,265 8,850 6,529 2,844
17. Costs of deferred corporate income tax -3,572 -5,787 0
18. Costs of corporate income tax (16)+(17) 10,299 5,478 8,850 6,529 2,844
19. Profit after corporate income tax (15)-(18) 67,454 49,345 34,996 25,670 10,930
20. Interest after tax of shareholders who not control 10,321 5,738 0
21. Profit after tax of parent company shareholders (19)-(20) 57,133 43,607 34,996 25,670 10,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)