Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 232,024 322,406 256,869 220,677 254,960
2. Deductions of revenue 12,857 15,284 13,073 12,233 16,470
3. Net revenues (1)-(2) 219,167 307,122 243,795 208,444 238,490
4. Cost of goods sold 213,534 301,174 240,085 201,492 232,945
5. Gross profit (3)-(4) 5,633 5,948 3,710 6,952 5,545
6. Revenue of financial operations 23,965 21,920 24,922 27,580 26,982
7. Financial expense -10,125 -8,442 -6,181 -6,771 -9,770
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 504 562 508 1,045 565
10. Enterprise administration expenses 5,897 6,051 4,198 4,522 3,660
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,322 29,697 30,106 35,736 38,072
12. Other income 0 0
13. Other expenses 386 385 385 385 385
14. Other profit (12)-(13) -386 -385 -385 -385 -385
15. Total accounting profit before tax (11)+(14) 32,937 29,312 29,722 35,352 37,687
16. Costs of current corporate income tax 6,678 5,951 6,035 7,159 7,626
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,678 5,951 6,035 7,159 7,626
19. Profit after corporate income tax (15)-(18) 26,258 23,360 23,686 28,192 30,061
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,258 23,360 23,686 28,192 30,061
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)