Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 281,404 269,620 256,146 245,851 232,024
2. Deductions of revenue 5,819 18,383 10,922 12,552 12,857
3. Net revenues (1)-(2) 275,585 251,237 245,224 233,299 219,167
4. Cost of goods sold 271,164 245,080 239,185 227,847 213,534
5. Gross profit (3)-(4) 4,421 6,157 6,039 5,451 5,633
6. Revenue of financial operations 26,443 35,632 25,629 25,952 23,965
7. Financial expense 101 -10,023 -7,865 8,963 -10,125
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 30,942 0
9. Cost of sales 153 509 507 744 504
10. Enterprise administration expenses 9,789 7,073 6,443 7,537 5,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,763 44,231 32,583 14,159 33,322
12. Other income 3,555 0
13. Other expenses 495 385 385 385 386
14. Other profit (12)-(13) 3,060 -385 -385 -385 -386
15. Total accounting profit before tax (11)+(14) 54,823 43,846 32,198 13,774 32,937
16. Costs of current corporate income tax 11,265 8,850 6,529 2,844 6,678
17. Costs of deferred corporate income tax -5,787 0
18. Costs of corporate income tax (16)+(17) 5,478 8,850 6,529 2,844 6,678
19. Profit after corporate income tax (15)-(18) 49,345 34,996 25,670 10,930 26,258
20. Interest after tax of shareholders who not control 5,738 0
21. Profit after tax of parent company shareholders (19)-(20) 43,607 34,996 25,670 10,930 26,258
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)