Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 322,406 256,869 220,677 254,960 353,354
2. Deductions of revenue 15,284 13,073 12,233 16,470 19,895
3. Net revenues (1)-(2) 307,122 243,795 208,444 238,490 333,459
4. Cost of goods sold 301,174 240,085 201,492 232,945 301,692
5. Gross profit (3)-(4) 5,948 3,710 6,952 5,545 31,767
6. Revenue of financial operations 21,920 24,922 27,580 26,982 27,395
7. Financial expense -8,442 -6,181 -6,771 -9,770 -3,315
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 26,170
9. Cost of sales 562 508 1,045 565 656
10. Enterprise administration expenses 6,051 4,198 4,522 3,660 4,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,697 30,106 35,736 38,072 83,012
12. Other income 0 0
13. Other expenses 385 385 385 385 385
14. Other profit (12)-(13) -385 -385 -385 -385 -385
15. Total accounting profit before tax (11)+(14) 29,312 29,722 35,352 37,687 82,627
16. Costs of current corporate income tax 5,951 6,035 7,159 7,626 11,394
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,951 6,035 7,159 7,626 11,394
19. Profit after corporate income tax (15)-(18) 23,360 23,686 28,192 30,061 71,233
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,360 23,686 28,192 30,061 71,233
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)