Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 245,851 232,024 322,406 256,869 220,677
2. Deductions of revenue 12,552 12,857 15,284 13,073 12,233
3. Net revenues (1)-(2) 233,299 219,167 307,122 243,795 208,444
4. Cost of goods sold 227,847 213,534 301,174 240,085 201,492
5. Gross profit (3)-(4) 5,451 5,633 5,948 3,710 6,952
6. Revenue of financial operations 25,952 23,965 21,920 24,922 27,580
7. Financial expense 8,963 -10,125 -8,442 -6,181 -6,771
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 744 504 562 508 1,045
10. Enterprise administration expenses 7,537 5,897 6,051 4,198 4,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,159 33,322 29,697 30,106 35,736
12. Other income 0 0
13. Other expenses 385 386 385 385 385
14. Other profit (12)-(13) -385 -386 -385 -385 -385
15. Total accounting profit before tax (11)+(14) 13,774 32,937 29,312 29,722 35,352
16. Costs of current corporate income tax 2,844 6,678 5,951 6,035 7,159
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,844 6,678 5,951 6,035 7,159
19. Profit after corporate income tax (15)-(18) 10,930 26,258 23,360 23,686 28,192
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,930 26,258 23,360 23,686 28,192
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)