Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 269,620 256,146 245,851 232,024 322,406
2. Deductions of revenue 18,383 10,922 12,552 12,857 15,284
3. Net revenues (1)-(2) 251,237 245,224 233,299 219,167 307,122
4. Cost of goods sold 245,080 239,185 227,847 213,534 301,174
5. Gross profit (3)-(4) 6,157 6,039 5,451 5,633 5,948
6. Revenue of financial operations 35,632 25,629 25,952 23,965 21,920
7. Financial expense -10,023 -7,865 8,963 -10,125 -8,442
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 509 507 744 504 562
10. Enterprise administration expenses 7,073 6,443 7,537 5,897 6,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,231 32,583 14,159 33,322 29,697
12. Other income 0
13. Other expenses 385 385 385 386 385
14. Other profit (12)-(13) -385 -385 -385 -386 -385
15. Total accounting profit before tax (11)+(14) 43,846 32,198 13,774 32,937 29,312
16. Costs of current corporate income tax 8,850 6,529 2,844 6,678 5,951
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,850 6,529 2,844 6,678 5,951
19. Profit after corporate income tax (15)-(18) 34,996 25,670 10,930 26,258 23,360
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 34,996 25,670 10,930 26,258 23,360
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)