ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
817,487
|
942,363
|
1,237,599
|
1,312,952
|
1,549,094
|
I. Cash and cash equivalents
|
151,349
|
219,351
|
221,286
|
216,604
|
283,315
|
1. Cash
|
86,270
|
125,900
|
124,481
|
103,155
|
122,784
|
2. Cash equivalents
|
65,079
|
93,451
|
96,805
|
113,450
|
160,531
|
II. Short-term financial investments
|
41,410
|
32,017
|
41,733
|
65,920
|
69,702
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
41,410
|
32,017
|
41,733
|
65,920
|
69,702
|
III. Short-term receivables
|
235,185
|
266,354
|
335,661
|
287,482
|
320,904
|
1. Short-term receivables of customers
|
229,929
|
256,685
|
292,263
|
264,860
|
267,139
|
2. Prepayments to suppliers
|
11,761
|
11,012
|
14,919
|
5,650
|
18,615
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
547
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,719
|
29,323
|
60,883
|
52,311
|
74,988
|
7. Provision for doubtful short-term receivables
|
-31,772
|
-30,667
|
-32,403
|
-35,338
|
-39,837
|
IV. Inventories
|
373,828
|
419,788
|
628,795
|
730,160
|
849,921
|
1. Inventories
|
374,196
|
420,155
|
629,162
|
730,528
|
850,288
|
2. Provision for decline in value of inventories
|
-367
|
-367
|
-367
|
-367
|
-367
|
V. Other current assets
|
15,716
|
4,853
|
10,124
|
12,786
|
25,252
|
1. Short-term prepaid expenses
|
40
|
37
|
33
|
217
|
1,226
|
2. Deductible VAT
|
11,281
|
1,054
|
2,489
|
8,625
|
19,163
|
3. Taxes and the State Receivables
|
4,395
|
3,762
|
7,603
|
3,944
|
4,863
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
631,329
|
613,285
|
610,984
|
539,278
|
627,782
|
I. Long-term receivables
|
331
|
331
|
331
|
331
|
331
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
331
|
331
|
331
|
331
|
331
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
382,309
|
363,113
|
338,960
|
305,206
|
327,697
|
1. Tangible fixed assets
|
349,762
|
331,633
|
306,644
|
271,340
|
294,894
|
- Cost
|
639,808
|
668,085
|
684,938
|
699,473
|
757,414
|
- Accumulated depreciation
|
-290,047
|
-336,452
|
-378,294
|
-428,132
|
-462,520
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
32,547
|
31,481
|
32,316
|
33,865
|
32,803
|
- Cost
|
34,459
|
34,459
|
36,361
|
38,977
|
38,977
|
- Accumulated depreciation
|
-1,911
|
-2,978
|
-4,045
|
-5,112
|
-6,174
|
III. Real Estate Investments
|
20,089
|
18,724
|
17,359
|
19,210
|
17,638
|
- Cost
|
23,597
|
23,597
|
23,288
|
26,578
|
26,578
|
- Accumulated depreciation
|
-3,508
|
-4,873
|
-5,930
|
-7,368
|
-8,940
|
IV. Long-term assets in progress
|
209,965
|
214,790
|
241,872
|
204,545
|
269,657
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
209,965
|
214,790
|
241,872
|
204,545
|
269,657
|
IV. Long-term financial investments
|
434
|
410
|
365
|
369
|
360
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
434
|
410
|
365
|
369
|
360
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,201
|
15,917
|
12,097
|
9,618
|
12,099
|
1. Long-term prepaid expenses
|
10,450
|
8,124
|
5,785
|
4,394
|
5,663
|
2. Deferred income tax assets
|
7,751
|
7,793
|
6,312
|
5,225
|
6,435
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,448,816
|
1,555,648
|
1,848,583
|
1,852,230
|
2,176,876
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
955,655
|
1,025,071
|
1,206,846
|
1,163,756
|
1,420,906
|
I. Current liabilities
|
729,325
|
780,751
|
898,164
|
990,639
|
1,184,790
|
1. Borrowings and short-term financial leased liabilities
|
145,035
|
199,223
|
188,765
|
316,578
|
262,920
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
233,045
|
252,949
|
269,248
|
321,578
|
455,995
|
4. Advances from customers
|
149,539
|
176,056
|
284,381
|
252,278
|
314,363
|
5. Taxes and other payables to the State Budget
|
27,862
|
11,986
|
6,985
|
16,679
|
21,160
|
6. Payables to employees
|
32,287
|
14,918
|
15,987
|
20,743
|
23,460
|
7. Short-term accrued expenses
|
113,858
|
93,018
|
109,764
|
43,922
|
86,271
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
198
|
10. Short-term unrealized Revenue
|
0
|
0
|
20
|
326
|
513
|
11. Other short-term payables
|
10,003
|
9,978
|
4,757
|
1,350
|
3,464
|
12. Provision for short term payables
|
13,222
|
14,152
|
9,896
|
9,861
|
11,853
|
13. Bonus and welfare fund
|
4,473
|
8,469
|
8,361
|
7,325
|
4,596
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
226,330
|
244,320
|
308,683
|
173,117
|
236,116
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
573
|
553
|
533
|
533
|
408
|
6. Borrowings and long-term financial leased liabilities
|
225,757
|
243,767
|
303,168
|
169,062
|
230,628
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
4,982
|
3,522
|
5,079
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
493,161
|
530,577
|
641,737
|
688,474
|
755,971
|
I. ShareHolder's equity
|
493,161
|
530,577
|
641,737
|
688,474
|
755,971
|
1. Owner's investment capital
|
145,196
|
159,713
|
199,639
|
229,579
|
259,419
|
2. Share capital surplus
|
5,701
|
5,701
|
5,701
|
5,701
|
5,701
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
1,000
|
1,000
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
100,260
|
134,103
|
159,810
|
188,592
|
212,359
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
233,381
|
222,635
|
267,415
|
252,867
|
265,963
|
- After tax undistributed profit accumulated to the end of prior period
|
65,844
|
94,599
|
125,284
|
136,202
|
125,442
|
- Profit after tax undistributed this period
|
167,537
|
128,036
|
142,131
|
116,665
|
140,521
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,624
|
8,425
|
9,172
|
10,736
|
11,529
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,448,816
|
1,555,648
|
1,848,583
|
1,852,230
|
2,176,876
|