|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,448,177
|
1,597,426
|
1,507,763
|
1,511,489
|
1,422,533
|
|
I. Cash and cash equivalents
|
233,483
|
380,674
|
234,025
|
173,479
|
114,684
|
|
1. Cash
|
123,977
|
239,678
|
106,964
|
121,836
|
74,097
|
|
2. Cash equivalents
|
109,506
|
140,996
|
127,061
|
51,643
|
40,586
|
|
II. Short-term financial investments
|
24,635
|
34,562
|
7,536
|
11,377
|
13,022
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
24,635
|
34,562
|
7,536
|
11,377
|
13,022
|
|
III. Short-term receivables
|
353,469
|
320,176
|
288,733
|
318,068
|
313,701
|
|
1. Short-term receivables of customers
|
273,701
|
274,908
|
232,300
|
258,090
|
264,089
|
|
2. Prepayments to suppliers
|
23,989
|
37,765
|
41,351
|
34,493
|
30,787
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
97,518
|
54,308
|
61,781
|
75,304
|
72,363
|
|
7. Provision for doubtful short-term receivables
|
-41,739
|
-46,805
|
-46,700
|
-49,819
|
-53,538
|
|
IV. Inventories
|
805,197
|
836,167
|
879,652
|
887,608
|
873,693
|
|
1. Inventories
|
805,565
|
836,534
|
880,019
|
887,975
|
874,060
|
|
2. Provision for decline in value of inventories
|
-367
|
-367
|
-367
|
-367
|
-367
|
|
V. Other current assets
|
31,393
|
25,847
|
97,818
|
120,957
|
107,433
|
|
1. Short-term prepaid expenses
|
115
|
881
|
900
|
544
|
341
|
|
2. Deductible VAT
|
26,520
|
20,187
|
30,066
|
28,286
|
28,276
|
|
3. Taxes and the State Receivables
|
4,758
|
4,778
|
3,081
|
3,740
|
4,539
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
63,771
|
88,386
|
74,277
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
888,500
|
824,143
|
831,627
|
842,405
|
858,862
|
|
I. Long-term receivables
|
337
|
337
|
337
|
337
|
337
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
337
|
337
|
337
|
337
|
337
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
341,505
|
353,258
|
344,961
|
343,968
|
337,073
|
|
1. Tangible fixed assets
|
309,490
|
321,505
|
308,680
|
307,949
|
301,317
|
|
- Cost
|
816,173
|
844,247
|
846,959
|
861,591
|
870,829
|
|
- Accumulated depreciation
|
-506,683
|
-522,742
|
-538,279
|
-553,642
|
-569,512
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
32,016
|
31,753
|
36,281
|
36,019
|
35,756
|
|
- Cost
|
38,977
|
38,977
|
43,767
|
43,767
|
43,767
|
|
- Accumulated depreciation
|
-6,961
|
-7,224
|
-7,486
|
-7,749
|
-8,011
|
|
III. Real Estate Investments
|
16,459
|
16,066
|
15,674
|
21,337
|
20,878
|
|
- Cost
|
26,578
|
26,578
|
26,578
|
32,679
|
32,679
|
|
- Accumulated depreciation
|
-10,119
|
-10,512
|
-10,905
|
-11,342
|
-11,801
|
|
IV. Long-term assets in progress
|
488,114
|
401,263
|
421,344
|
424,764
|
448,170
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
488,114
|
401,263
|
421,344
|
424,764
|
448,170
|
|
IV. Long-term financial investments
|
1,388
|
2,909
|
259
|
280
|
328
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
349
|
342
|
259
|
280
|
328
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
1,038
|
2,568
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
40,696
|
50,309
|
49,053
|
51,719
|
52,075
|
|
1. Long-term prepaid expenses
|
30,047
|
29,541
|
28,945
|
31,229
|
30,427
|
|
2. Deferred income tax assets
|
10,650
|
20,768
|
20,108
|
20,491
|
21,649
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,336,677
|
2,421,568
|
2,339,390
|
2,353,894
|
2,281,395
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,555,561
|
1,627,125
|
1,545,851
|
1,576,526
|
1,476,171
|
|
I. Current liabilities
|
1,107,584
|
1,198,241
|
1,123,644
|
1,183,804
|
1,090,254
|
|
1. Borrowings and short-term financial leased liabilities
|
233,836
|
259,414
|
286,183
|
280,223
|
274,939
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
476,508
|
447,931
|
395,267
|
457,847
|
459,940
|
|
4. Advances from customers
|
266,783
|
343,821
|
331,140
|
292,817
|
241,212
|
|
5. Taxes and other payables to the State Budget
|
27,289
|
42,464
|
4,785
|
9,604
|
13,289
|
|
6. Payables to employees
|
17,217
|
21,487
|
11,217
|
14,075
|
14,087
|
|
7. Short-term accrued expenses
|
56,542
|
53,928
|
37,946
|
60,374
|
47,566
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
985
|
585
|
1,502
|
1,148
|
877
|
|
11. Other short-term payables
|
1,638
|
1,081
|
33,210
|
33,502
|
2,306
|
|
12. Provision for short term payables
|
14,244
|
15,674
|
14,896
|
15,542
|
17,913
|
|
13. Bonus and welfare fund
|
12,541
|
11,856
|
7,498
|
18,673
|
18,124
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
447,978
|
428,883
|
422,207
|
392,721
|
385,917
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
53,778
|
51,091
|
55,170
|
55,170
|
55,170
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
408
|
408
|
408
|
408
|
408
|
|
6. Borrowings and long-term financial leased liabilities
|
387,007
|
370,483
|
359,223
|
329,737
|
322,933
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
6,785
|
6,901
|
7,406
|
7,406
|
7,406
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
781,116
|
794,444
|
793,539
|
777,368
|
805,225
|
|
I. ShareHolder's equity
|
781,116
|
794,444
|
793,539
|
777,368
|
805,225
|
|
1. Owner's investment capital
|
311,299
|
311,299
|
311,299
|
351,763
|
351,763
|
|
2. Share capital surplus
|
5,701
|
5,701
|
5,701
|
5,701
|
5,701
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,000
|
1,000
|
3,750
|
3,750
|
3,750
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
241,238
|
241,238
|
241,962
|
274,009
|
274,009
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
209,791
|
222,174
|
218,782
|
129,597
|
156,910
|
|
- After tax undistributed profit accumulated to the end of prior period
|
92,895
|
61,743
|
186,772
|
70,321
|
70,329
|
|
- Profit after tax undistributed this period
|
116,896
|
160,431
|
32,010
|
59,276
|
86,581
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
12,086
|
13,031
|
12,045
|
12,548
|
13,092
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,336,677
|
2,421,568
|
2,339,390
|
2,353,894
|
2,281,395
|