ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
818,438
|
602,313
|
773,158
|
694,951
|
776,224
|
I. Cash and cash equivalents
|
10,956
|
6,429
|
5,406
|
5,234
|
4,279
|
1. Cash
|
10,956
|
6,429
|
5,406
|
5,234
|
4,279
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
437,988
|
176,651
|
372,025
|
201,101
|
224,520
|
1. Short-term receivables of customers
|
385,433
|
163,128
|
366,421
|
188,332
|
216,542
|
2. Prepayments to suppliers
|
49,176
|
14,700
|
5,995
|
12,861
|
7,529
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,411
|
2,256
|
2,641
|
2,860
|
3,381
|
7. Provision for doubtful short-term receivables
|
-4,033
|
-3,433
|
-3,033
|
-2,953
|
-2,933
|
IV. Inventories
|
340,099
|
359,930
|
348,511
|
395,196
|
479,507
|
1. Inventories
|
369,091
|
371,382
|
348,511
|
395,196
|
479,507
|
2. Provision for decline in value of inventories
|
-28,991
|
-11,453
|
0
|
0
|
0
|
V. Other current assets
|
29,396
|
59,303
|
47,217
|
93,420
|
67,918
|
1. Short-term prepaid expenses
|
29,214
|
55,600
|
43,801
|
39,029
|
56,093
|
2. Deductible VAT
|
0
|
3,703
|
3,416
|
50,873
|
5,699
|
3. Taxes and the State Receivables
|
182
|
0
|
0
|
3,518
|
6,126
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
963,207
|
1,099,241
|
797,732
|
916,920
|
790,049
|
I. Long-term receivables
|
103,934
|
106,875
|
99,811
|
94,387
|
97,310
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
103,934
|
106,875
|
99,811
|
94,387
|
97,310
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
794,010
|
926,988
|
592,156
|
737,700
|
581,572
|
1. Tangible fixed assets
|
340,559
|
452,741
|
308,806
|
625,718
|
577,710
|
- Cost
|
1,690,488
|
1,947,269
|
2,038,909
|
2,423,819
|
2,511,336
|
- Accumulated depreciation
|
-1,349,929
|
-1,494,528
|
-1,730,103
|
-1,798,101
|
-1,933,626
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
453,451
|
474,247
|
283,350
|
111,982
|
3,862
|
- Cost
|
580,096
|
783,819
|
788,009
|
790,174
|
789,427
|
- Accumulated depreciation
|
-126,644
|
-309,572
|
-504,659
|
-678,192
|
-785,565
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
30,607
|
11,770
|
51,350
|
1,124
|
4,447
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
30,607
|
11,770
|
51,350
|
1,124
|
4,447
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
34,656
|
53,607
|
54,415
|
83,710
|
106,721
|
1. Long-term prepaid expenses
|
26,552
|
22,809
|
7,292
|
22,324
|
42,122
|
2. Deferred income tax assets
|
8,104
|
30,799
|
47,123
|
61,386
|
64,598
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,781,646
|
1,701,554
|
1,570,890
|
1,611,871
|
1,566,273
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,424,224
|
1,345,612
|
1,217,540
|
1,208,610
|
1,197,683
|
I. Current liabilities
|
689,128
|
748,384
|
947,595
|
954,897
|
987,089
|
1. Borrowings and short-term financial leased liabilities
|
233,986
|
66,727
|
183,075
|
208,090
|
178,553
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
268,873
|
329,820
|
502,379
|
543,904
|
667,436
|
4. Advances from customers
|
48
|
40
|
63
|
178
|
0
|
5. Taxes and other payables to the State Budget
|
109,520
|
94,863
|
113,039
|
49,857
|
54,257
|
6. Payables to employees
|
52,452
|
74,448
|
101,923
|
126,051
|
59,898
|
7. Short-term accrued expenses
|
141
|
153,293
|
17
|
144
|
29
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,819
|
4,345
|
3,716
|
3,724
|
3,048
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
19,290
|
24,848
|
43,382
|
22,949
|
23,868
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
735,096
|
597,228
|
269,945
|
253,712
|
210,594
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
734,169
|
597,228
|
269,945
|
253,712
|
210,594
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
927
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
357,422
|
355,942
|
353,350
|
403,261
|
368,590
|
I. ShareHolder's equity
|
357,422
|
355,942
|
353,350
|
403,261
|
368,590
|
1. Owner's investment capital
|
245,691
|
245,691
|
245,691
|
245,691
|
245,691
|
2. Share capital surplus
|
-47
|
-47
|
-47
|
-47
|
-47
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
569
|
569
|
569
|
569
|
569
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
29,773
|
38,570
|
38,570
|
38,570
|
38,570
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
81,436
|
71,160
|
68,567
|
118,478
|
83,807
|
- After tax undistributed profit accumulated to the end of prior period
|
45,000
|
30,000
|
0
|
47,123
|
61,386
|
- Profit after tax undistributed this period
|
36,436
|
41,160
|
68,567
|
71,355
|
22,421
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,781,646
|
1,701,554
|
1,570,890
|
1,611,871
|
1,566,273
|