|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,452,861
|
1,639,251
|
1,186,439
|
1,588,165
|
2,063,138
|
|
I. Cash and cash equivalents
|
6,487
|
3,168
|
11,096
|
2,492
|
3,400
|
|
1. Cash
|
6,487
|
3,168
|
11,096
|
2,492
|
3,400
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
65,027
|
8,549
|
358,720
|
142,690
|
684,994
|
|
1. Short-term receivables of customers
|
63,688
|
2,725
|
335,091
|
119,575
|
662,763
|
|
2. Prepayments to suppliers
|
1,695
|
6,335
|
23,284
|
23,284
|
22,497
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,566
|
2,391
|
3,198
|
2,594
|
2,407
|
|
7. Provision for doubtful short-term receivables
|
-2,923
|
-2,903
|
-2,853
|
-2,763
|
-2,673
|
|
IV. Inventories
|
1,176,964
|
1,505,297
|
735,910
|
1,313,611
|
1,248,709
|
|
1. Inventories
|
1,194,678
|
1,506,614
|
735,910
|
1,313,611
|
1,248,709
|
|
2. Provision for decline in value of inventories
|
-17,714
|
-1,316
|
0
|
0
|
0
|
|
V. Other current assets
|
204,384
|
122,237
|
80,714
|
129,372
|
126,035
|
|
1. Short-term prepaid expenses
|
159,691
|
68,280
|
67,019
|
115,655
|
119,880
|
|
2. Deductible VAT
|
31,926
|
41,159
|
0
|
1,462
|
0
|
|
3. Taxes and the State Receivables
|
12,768
|
12,798
|
13,695
|
12,255
|
6,155
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
774,942
|
753,314
|
659,690
|
648,905
|
577,557
|
|
I. Long-term receivables
|
98,936
|
99,629
|
112,207
|
117,816
|
118,629
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
112,207
|
0
|
0
|
|
5. Other long-term receivables
|
98,936
|
99,629
|
0
|
117,816
|
118,629
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
568,786
|
543,948
|
452,657
|
423,647
|
344,862
|
|
1. Tangible fixed assets
|
568,786
|
543,948
|
452,657
|
423,647
|
344,862
|
|
- Cost
|
2,577,323
|
2,593,027
|
2,479,724
|
2,404,865
|
2,421,733
|
|
- Accumulated depreciation
|
-2,008,538
|
-2,049,079
|
-2,027,066
|
-1,981,218
|
-2,076,871
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
789,427
|
789,427
|
791,903
|
791,903
|
791,903
|
|
- Accumulated depreciation
|
-789,427
|
-789,427
|
-791,903
|
-791,903
|
-791,903
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,262
|
7,007
|
1,583
|
1,972
|
3,315
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,262
|
7,007
|
1,583
|
1,972
|
3,315
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
103,958
|
102,730
|
93,242
|
105,470
|
110,751
|
|
1. Long-term prepaid expenses
|
39,359
|
38,132
|
38,758
|
51,881
|
61,179
|
|
2. Deferred income tax assets
|
64,598
|
64,598
|
54,483
|
53,588
|
49,572
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,227,803
|
2,392,565
|
1,846,129
|
2,237,069
|
2,640,695
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,899,338
|
2,053,682
|
1,456,290
|
1,869,189
|
2,286,258
|
|
I. Current liabilities
|
1,680,231
|
1,844,703
|
1,252,607
|
1,686,006
|
2,118,927
|
|
1. Borrowings and short-term financial leased liabilities
|
336,671
|
709,356
|
258,132
|
471,911
|
267,444
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
981,417
|
840,286
|
718,697
|
613,826
|
841,587
|
|
4. Advances from customers
|
61
|
99,711
|
47
|
2,177
|
69
|
|
5. Taxes and other payables to the State Budget
|
67,086
|
28,790
|
195,749
|
67,154
|
159,116
|
|
6. Payables to employees
|
26,699
|
21,702
|
67,560
|
29,923
|
30,360
|
|
7. Short-term accrued expenses
|
223,762
|
85,785
|
34
|
309,236
|
251,866
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
|
11. Other short-term payables
|
4,626
|
4,374
|
2,800
|
3,227
|
3,745
|
|
12. Provision for short term payables
|
24,618
|
42,504
|
0
|
161,669
|
535,895
|
|
13. Bonus and welfare fund
|
15,291
|
12,195
|
9,587
|
26,883
|
23,694
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
219,107
|
208,979
|
203,683
|
183,183
|
172,482
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
219,107
|
208,979
|
203,683
|
183,183
|
172,482
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
328,466
|
338,883
|
389,839
|
367,880
|
354,437
|
|
I. ShareHolder's equity
|
328,466
|
338,883
|
389,839
|
367,880
|
354,437
|
|
1. Owner's investment capital
|
245,691
|
245,691
|
245,691
|
245,691
|
245,691
|
|
2. Share capital surplus
|
-47
|
-47
|
-47
|
-47
|
-47
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
569
|
569
|
569
|
569
|
569
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
38,570
|
38,570
|
38,570
|
38,570
|
38,570
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
43,683
|
54,100
|
105,057
|
83,098
|
69,655
|
|
- After tax undistributed profit accumulated to the end of prior period
|
64,598
|
64,598
|
64,598
|
74,308
|
53,588
|
|
- Profit after tax undistributed this period
|
-20,915
|
-10,498
|
40,458
|
8,790
|
16,066
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,227,803
|
2,392,565
|
1,846,129
|
2,237,069
|
2,640,695
|