Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 788,255 1,317,011 1,441,545 506,999 1,016,690
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 788,255 1,317,011 1,441,545 506,999 1,016,690
4. Cost of goods sold 726,452 1,267,450 1,367,237 485,538 986,272
5. Gross profit (3)-(4) 61,803 49,561 74,308 21,461 30,419
6. Revenue of financial operations 724 685 711 713 698
7. Financial expense 1,463 6,906 5,477 4,357 4,590
-In which: Loan interest expenses 1,463 6,906 5,477 4,357 4,590
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,537 2,420 2,714 1,472 2,632
10. Enterprise administration expenses 32,484 19,968 24,922 16,618 28,346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,043 20,953 41,905 -272 -4,452
12. Other income 3,646 526 2,711 700 3,567
13. Other expenses 2,444 201 110 81 1,052
14. Other profit (12)-(13) 1,203 325 2,601 618 2,515
15. Total accounting profit before tax (11)+(14) 26,246 21,278 44,507 346 -1,937
16. Costs of current corporate income tax 13,357 4,256 10,379 69 1,459
17. Costs of deferred corporate income tax -7,436 0 -1,478 -1,734
18. Costs of corporate income tax (16)+(17) 5,921 4,256 8,901 69 -275
19. Profit after corporate income tax (15)-(18) 20,325 17,022 35,605 277 -1,662
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,325 17,022 35,605 277 -1,662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)