Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 672,460 2,369,459 810,234 2,283,170 1,090,391
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 672,460 2,369,459 810,234 2,283,170 1,090,391
4. Cost of goods sold 627,969 2,273,469 772,660 2,231,473 1,048,165
5. Gross profit (3)-(4) 44,492 95,990 37,574 51,697 42,226
6. Revenue of financial operations 702 785 802 829 835
7. Financial expense 11,520 10,813 8,449 10,570 7,419
-In which: Loan interest expenses 11,520 10,813 8,449 7,419
8. Profit or loss from joint ventures, associated companies 0 -12
9. Cost of sales 2,138 4,357 1,775 3,390 2,106
10. Enterprise administration expenses 21,295 33,781 21,768 21,616 21,948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,240 47,823 9,206 16,938 11,587
12. Other income 207 13,354 4,685 1,092 1,415
13. Other expenses 29 107 79 8,937 753
14. Other profit (12)-(13) 178 13,247 4,605 -7,845 661
15. Total accounting profit before tax (11)+(14) 10,418 61,071 10,990 9,093 12,249
16. Costs of current corporate income tax 0 2,200 -2,200
17. Costs of deferred corporate income tax 0 10,115 0 4,017 2,450
18. Costs of corporate income tax (16)+(17) 0 10,115 2,200 1,817 2,450
19. Profit after corporate income tax (15)-(18) 10,418 50,956 8,790 7,276 9,799
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,418 50,956 8,790 7,276 9,799
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)