Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,016,690 1,103,259 1,180,057 672,460 2,369,459
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,016,690 1,103,259 1,180,057 672,460 2,369,459
4. Cost of goods sold 986,272 1,126,018 1,116,228 627,969 2,273,469
5. Gross profit (3)-(4) 30,419 -22,759 63,829 44,492 95,990
6. Revenue of financial operations 698 697 699 702 785
7. Financial expense 4,590 7,119 8,686 11,520 10,813
-In which: Loan interest expenses 4,590 7,119 8,686 11,520 10,813
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,632 2,432 2,627 2,138 4,357
10. Enterprise administration expenses 28,346 21,783 22,271 21,295 33,781
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,452 -53,397 30,943 10,240 47,823
12. Other income 3,567 808 932 207 13,354
13. Other expenses 1,052 38 161 29 107
14. Other profit (12)-(13) 2,515 769 771 178 13,247
15. Total accounting profit before tax (11)+(14) -1,937 -52,627 31,713 10,418 61,071
16. Costs of current corporate income tax 1,459 1 0
17. Costs of deferred corporate income tax -1,734 0 10,115
18. Costs of corporate income tax (16)+(17) -275 1 0 10,115
19. Profit after corporate income tax (15)-(18) -1,662 -52,627 31,712 10,418 50,956
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,662 -52,627 31,712 10,418 50,956
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)