Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,103,259 1,180,057 672,460 2,369,459 810,234
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,103,259 1,180,057 672,460 2,369,459 810,234
4. Cost of goods sold 1,126,018 1,116,228 627,969 2,273,469 772,660
5. Gross profit (3)-(4) -22,759 63,829 44,492 95,990 37,574
6. Revenue of financial operations 697 699 702 785 802
7. Financial expense 7,119 8,686 11,520 10,813 8,449
-In which: Loan interest expenses 7,119 8,686 11,520 10,813 8,449
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,432 2,627 2,138 4,357 1,775
10. Enterprise administration expenses 21,783 22,271 21,295 33,781 21,768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -53,397 30,943 10,240 47,823 9,206
12. Other income 808 932 207 13,354 4,685
13. Other expenses 38 161 29 107 79
14. Other profit (12)-(13) 769 771 178 13,247 4,605
15. Total accounting profit before tax (11)+(14) -52,627 31,713 10,418 61,071 10,990
16. Costs of current corporate income tax 1 0 2,200
17. Costs of deferred corporate income tax 0 10,115 0
18. Costs of corporate income tax (16)+(17) 1 0 10,115 2,200
19. Profit after corporate income tax (15)-(18) -52,627 31,712 10,418 50,956 8,790
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -52,627 31,712 10,418 50,956 8,790
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)