Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,317,011 1,441,545 506,999 1,016,690 1,103,259
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,317,011 1,441,545 506,999 1,016,690 1,103,259
4. Cost of goods sold 1,267,450 1,367,237 485,538 986,272 1,126,018
5. Gross profit (3)-(4) 49,561 74,308 21,461 30,419 -22,759
6. Revenue of financial operations 685 711 713 698 697
7. Financial expense 6,906 5,477 4,357 4,590 7,119
-In which: Loan interest expenses 6,906 5,477 4,357 4,590 7,119
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,420 2,714 1,472 2,632 2,432
10. Enterprise administration expenses 19,968 24,922 16,618 28,346 21,783
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,953 41,905 -272 -4,452 -53,397
12. Other income 526 2,711 700 3,567 808
13. Other expenses 201 110 81 1,052 38
14. Other profit (12)-(13) 325 2,601 618 2,515 769
15. Total accounting profit before tax (11)+(14) 21,278 44,507 346 -1,937 -52,627
16. Costs of current corporate income tax 4,256 10,379 69 1,459
17. Costs of deferred corporate income tax 0 -1,478 -1,734
18. Costs of corporate income tax (16)+(17) 4,256 8,901 69 -275
19. Profit after corporate income tax (15)-(18) 17,022 35,605 277 -1,662 -52,627
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,022 35,605 277 -1,662 -52,627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)