ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
153,865
|
141,233
|
156,475
|
159,046
|
158,598
|
I. Cash and cash equivalents
|
45,168
|
25,937
|
20,373
|
32,443
|
24,514
|
1. Cash
|
7,168
|
13,937
|
13,723
|
17,443
|
5,778
|
2. Cash equivalents
|
38,000
|
12,000
|
6,650
|
15,000
|
18,736
|
II. Short-term financial investments
|
0
|
0
|
0
|
1,429
|
994
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
1,429
|
994
|
III. Short-term receivables
|
87,070
|
98,727
|
129,186
|
116,483
|
123,615
|
1. Short-term receivables of customers
|
78,241
|
73,522
|
105,614
|
90,234
|
100,068
|
2. Prepayments to suppliers
|
393
|
4,692
|
1,116
|
679
|
1,413
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,553
|
20,631
|
22,573
|
25,687
|
22,252
|
7. Provision for doubtful short-term receivables
|
-118
|
-118
|
-118
|
-118
|
-118
|
IV. Inventories
|
21,476
|
16,426
|
6,421
|
8,427
|
9,178
|
1. Inventories
|
21,476
|
16,426
|
6,421
|
8,427
|
9,178
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
151
|
142
|
495
|
264
|
296
|
1. Short-term prepaid expenses
|
101
|
94
|
58
|
150
|
215
|
2. Deductible VAT
|
50
|
49
|
0
|
114
|
81
|
3. Taxes and the State Receivables
|
0
|
0
|
436
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
28,788
|
16,166
|
17,771
|
13,438
|
9,662
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
25,854
|
14,105
|
14,614
|
12,420
|
8,953
|
1. Tangible fixed assets
|
25,854
|
14,105
|
14,614
|
12,420
|
8,953
|
- Cost
|
77,006
|
77,071
|
81,981
|
84,111
|
79,411
|
- Accumulated depreciation
|
-51,152
|
-62,967
|
-67,367
|
-71,691
|
-70,457
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,934
|
2,061
|
3,157
|
1,018
|
709
|
1. Long-term prepaid expenses
|
2,934
|
2,061
|
3,157
|
1,018
|
709
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
182,654
|
157,399
|
174,245
|
172,484
|
168,260
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
150,954
|
124,156
|
139,996
|
137,481
|
133,142
|
I. Current liabilities
|
98,953
|
74,338
|
91,997
|
91,239
|
89,634
|
1. Borrowings and short-term financial leased liabilities
|
7,705
|
8,094
|
15,362
|
10,004
|
5,584
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
57,313
|
18,219
|
28,474
|
29,114
|
28,108
|
4. Advances from customers
|
1,292
|
7,641
|
2,919
|
4,102
|
4,351
|
5. Taxes and other payables to the State Budget
|
4,050
|
3,447
|
2,327
|
3,131
|
4,763
|
6. Payables to employees
|
1,995
|
2,898
|
5,396
|
4,389
|
4,299
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
146
|
141
|
126
|
114
|
95
|
11. Other short-term payables
|
24,438
|
33,504
|
37,276
|
39,875
|
41,351
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,015
|
393
|
118
|
509
|
1,083
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
52,001
|
49,818
|
47,999
|
46,242
|
43,508
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
7,200
|
8,420
|
8,958
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
41,580
|
34,152
|
22,857
|
20,101
|
17,344
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
10,421
|
15,666
|
17,942
|
17,721
|
17,206
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
31,700
|
33,243
|
34,249
|
35,002
|
35,118
|
I. ShareHolder's equity
|
32,978
|
34,089
|
35,053
|
35,806
|
35,921
|
1. Owner's investment capital
|
32,978
|
32,978
|
32,978
|
32,978
|
32,978
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
1,111
|
2,075
|
2,828
|
2,944
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
0
|
1,111
|
2,075
|
2,828
|
2,944
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
-1,278
|
-846
|
-804
|
-804
|
-804
|
1. Funding resources
|
-1,278
|
-846
|
-804
|
-804
|
-804
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
182,654
|
157,399
|
174,245
|
172,484
|
168,260
|