Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 224,743 235,688 246,281 276,609 298,868
2. Deductions of revenue 432 958 67
3. Net revenues (1)-(2) 224,311 234,730 246,281 276,543 298,868
4. Cost of goods sold 210,927 216,492 223,600 253,221 275,245
5. Gross profit (3)-(4) 13,384 18,238 22,681 23,322 23,623
6. Revenue of financial operations 517 785 1,449 1,171 2,029
7. Financial expense 1,804 1,353 2,261 1,258 1,043
-In which: Loan interest expenses 1,804 1,353 2,261 1,258 1,043
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,700 15,711 17,922 19,165 20,709
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,398 1,958 3,948 4,071 3,900
12. Other income 55 1,130 125 418 23
13. Other expenses 48 256 497 564 41
14. Other profit (12)-(13) 7 874 -372 -146 -18
15. Total accounting profit before tax (11)+(14) 1,405 2,832 3,575 3,925 3,882
16. Costs of current corporate income tax 272 559 747 981 801
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 272 559 747 981 801
19. Profit after corporate income tax (15)-(18) 1,133 2,273 2,828 2,944 3,081
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,133 2,273 2,828 2,944 3,081
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0