ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
105,412
|
110,029
|
103,003
|
109,976
|
110,704
|
I. Cash and cash equivalents
|
9,342
|
26,465
|
5,968
|
420
|
8,401
|
1. Cash
|
3,342
|
1,465
|
3,968
|
420
|
2,401
|
2. Cash equivalents
|
6,000
|
25,000
|
2,000
|
0
|
6,000
|
II. Short-term financial investments
|
14,000
|
11,000
|
39,000
|
52,000
|
55,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
14,000
|
11,000
|
39,000
|
52,000
|
55,000
|
III. Short-term receivables
|
69,411
|
60,181
|
40,767
|
42,327
|
32,059
|
1. Short-term receivables of customers
|
63,599
|
56,470
|
37,645
|
38,574
|
28,568
|
2. Prepayments to suppliers
|
799
|
326
|
95
|
72
|
170
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,014
|
3,385
|
3,027
|
3,681
|
3,322
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
12,641
|
12,367
|
17,268
|
15,000
|
14,469
|
1. Inventories
|
12,641
|
12,367
|
17,268
|
15,000
|
14,469
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
18
|
17
|
0
|
229
|
774
|
1. Short-term prepaid expenses
|
18
|
0
|
0
|
105
|
604
|
2. Deductible VAT
|
0
|
17
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
124
|
170
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,772
|
10,233
|
6,836
|
8,128
|
7,172
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
330
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
330
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,749
|
8,936
|
6,342
|
6,920
|
6,399
|
1. Tangible fixed assets
|
9,215
|
7,342
|
5,955
|
4,750
|
4,036
|
- Cost
|
21,370
|
21,715
|
22,838
|
23,707
|
25,464
|
- Accumulated depreciation
|
-12,155
|
-14,373
|
-16,882
|
-18,956
|
-21,428
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,534
|
1,594
|
387
|
2,169
|
2,363
|
- Cost
|
4,983
|
5,543
|
5,543
|
7,800
|
8,895
|
- Accumulated depreciation
|
-2,448
|
-3,948
|
-5,156
|
-5,631
|
-6,532
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,024
|
1,297
|
494
|
1,208
|
443
|
1. Long-term prepaid expenses
|
957
|
1,230
|
427
|
1,142
|
376
|
2. Deferred income tax assets
|
0
|
67
|
0
|
0
|
0
|
3. Other long-term assets
|
67
|
0
|
67
|
67
|
67
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
118,184
|
120,262
|
109,839
|
118,104
|
117,876
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
61,080
|
62,741
|
51,125
|
57,997
|
56,207
|
I. Current liabilities
|
61,080
|
62,741
|
51,125
|
57,997
|
56,207
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,060
|
31,935
|
27,067
|
31,696
|
24,552
|
4. Advances from customers
|
2,281
|
1,680
|
723
|
878
|
794
|
5. Taxes and other payables to the State Budget
|
4,752
|
6,553
|
4,202
|
4,011
|
3,156
|
6. Payables to employees
|
13,714
|
19,382
|
11,812
|
15,883
|
19,824
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
558
|
1,036
|
4,376
|
1,932
|
3,798
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
715
|
2,156
|
2,944
|
3,597
|
4,083
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
57,105
|
57,521
|
58,714
|
60,107
|
61,670
|
I. ShareHolder's equity
|
57,105
|
57,521
|
58,714
|
60,107
|
61,670
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
94
|
94
|
94
|
94
|
94
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-27
|
-27
|
-27
|
-27
|
-27
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
890
|
1,146
|
1,410
|
1,711
|
2,059
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,148
|
6,308
|
7,238
|
8,330
|
9,545
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
-421
|
0
|
0
|
- Profit after tax undistributed this period
|
6,148
|
6,308
|
7,659
|
8,330
|
9,545
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
118,184
|
120,262
|
109,839
|
118,104
|
117,876
|