Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 151,288 162,112 171,661 179,807 208,463
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 151,288 162,112 171,661 179,807 208,463
4. Cost of goods sold 127,417 132,221 142,966 147,934 172,993
5. Gross profit (3)-(4) 23,871 29,891 28,695 31,873 35,470
6. Revenue of financial operations 1,184 1,496 2,970 2,526 2,203
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 17,232 21,630 21,043 21,711 24,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,822 9,757 10,621 12,687 13,563
12. Other income 537 1,479 2,195 2,472 2,713
13. Other expenses 291 1,257 1,620 2,165 2,278
14. Other profit (12)-(13) 246 222 576 307 435
15. Total accounting profit before tax (11)+(14) 8,069 9,979 11,197 12,994 13,998
16. Costs of current corporate income tax 1,761 2,321 2,867 3,450 3,567
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,761 2,321 2,867 3,450 3,567
19. Profit after corporate income tax (15)-(18) 6,308 7,659 8,330 9,545 10,431
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,308 7,659 8,330 9,545 10,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)