Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 153,588 151,288 162,112 171,661 179,807
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 153,588 151,288 162,112 171,661 179,807
4. Cost of goods sold 125,703 127,417 132,221 142,966 147,934
5. Gross profit (3)-(4) 27,885 23,871 29,891 28,695 31,873
6. Revenue of financial operations 1,335 1,184 1,496 2,970 2,526
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 22,501 17,232 21,630 21,043 21,711
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,719 7,822 9,757 10,621 12,687
12. Other income 1,036 537 1,479 2,195 2,472
13. Other expenses 463 291 1,257 1,620 2,165
14. Other profit (12)-(13) 572 246 222 576 307
15. Total accounting profit before tax (11)+(14) 7,291 8,069 9,979 11,197 12,994
16. Costs of current corporate income tax 1,143 1,761 2,321 2,867 3,450
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,143 1,761 2,321 2,867 3,450
19. Profit after corporate income tax (15)-(18) 6,148 6,308 7,659 8,330 9,545
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,148 6,308 7,659 8,330 9,545
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)