Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,446,948 7,069,411 9,743,252 8,692,986 11,768,313
2. Deductions of revenue 1,145 12,533 90,764 1,989 3,373
3. Net revenues (1)-(2) 7,445,803 7,056,878 9,652,488 8,690,997 11,764,940
4. Cost of goods sold 6,768,647 6,174,010 8,967,483 8,002,423 10,945,597
5. Gross profit (3)-(4) 677,156 882,868 685,004 688,575 819,343
6. Revenue of financial operations 139,093 315,813 144,561 253,371 284,622
7. Financial expense 176,983 149,568 122,212 159,895 179,829
-In which: Loan interest expenses 137,008 116,923 88,892 120,173 143,826
8. Profit or loss from joint ventures, associated companies 25,894 11,735 -6,680 4,040 3,970
9. Cost of sales 230,102 146,978 144,098 130,196 136,936
10. Enterprise administration expenses 299,513 466,152 348,461 237,844 225,560
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 135,545 447,717 208,114 418,051 565,611
12. Other income 57,102 18,851 14,714 10,549 126,622
13. Other expenses 25,310 20,502 22,267 14,351 148,024
14. Other profit (12)-(13) 31,791 -1,651 -7,553 -3,802 -21,403
15. Total accounting profit before tax (11)+(14) 167,336 446,067 200,561 414,249 544,208
16. Costs of current corporate income tax 98,898 127,830 72,749 104,780 131,955
17. Costs of deferred corporate income tax -21,577 -63,909 1,430 46,531 -29,115
18. Costs of corporate income tax (16)+(17) 77,321 63,921 74,179 151,312 102,840
19. Profit after corporate income tax (15)-(18) 90,015 382,146 126,382 262,937 441,368
20. Interest after tax of shareholders who not control -3,468 -705 6,390 28,502 120,735
21. Profit after tax of parent company shareholders (19)-(20) 93,484 382,851 119,991 234,435 320,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)