Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,069,411 9,743,252 8,692,986 11,768,313 13,387,065
2. Deductions of revenue 12,533 90,764 1,989 3,373 2,007
3. Net revenues (1)-(2) 7,056,878 9,652,488 8,690,997 11,764,940 13,385,058
4. Cost of goods sold 6,174,010 8,967,483 8,002,423 10,945,597 12,345,484
5. Gross profit (3)-(4) 882,868 685,004 688,575 819,343 1,039,574
6. Revenue of financial operations 315,813 144,561 253,371 284,622 899,170
7. Financial expense 149,568 122,212 159,895 179,829 215,683
-In which: Loan interest expenses 116,923 88,892 120,173 143,826 204,921
8. Profit or loss from joint ventures, associated companies 11,735 -6,680 4,040 3,970 16,130
9. Cost of sales 146,978 144,098 130,196 136,936 151,153
10. Enterprise administration expenses 466,152 348,461 237,844 225,560 254,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 447,717 208,114 418,051 565,611 1,333,812
12. Other income 18,851 14,714 10,549 126,622 23,766
13. Other expenses 20,502 22,267 14,351 148,024 341,352
14. Other profit (12)-(13) -1,651 -7,553 -3,802 -21,403 -317,586
15. Total accounting profit before tax (11)+(14) 446,067 200,561 414,249 544,208 1,016,226
16. Costs of current corporate income tax 127,830 72,749 104,780 131,955 397,420
17. Costs of deferred corporate income tax -63,909 1,430 46,531 -29,115 -143,323
18. Costs of corporate income tax (16)+(17) 63,921 74,179 151,312 102,840 254,097
19. Profit after corporate income tax (15)-(18) 382,146 126,382 262,937 441,368 762,128
20. Interest after tax of shareholders who not control -705 6,390 28,502 120,735 125,869
21. Profit after tax of parent company shareholders (19)-(20) 382,851 119,991 234,435 320,633 636,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)