Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,761,088 2,783,383 3,310,281 3,673,866 3,144,348
2. Deductions of revenue 70 314 163 549 841
3. Net revenues (1)-(2) 2,761,018 2,783,068 3,310,118 3,673,317 3,143,506
4. Cost of goods sold 2,535,137 2,571,275 3,098,994 3,476,641 2,934,350
5. Gross profit (3)-(4) 225,881 211,794 211,123 196,676 209,156
6. Revenue of financial operations 84,973 169,341 95,230 161,266 102,256
7. Financial expense 39,600 49,072 52,935 496,067 89,151
-In which: Loan interest expenses 41,412 44,933 50,987 80,013 69,491
8. Profit or loss from joint ventures, associated companies 1,353 9,990 -5,065 7,346 5,742
9. Cost of sales 35,498 38,683 27,236 27,198 28,578
10. Enterprise administration expenses 37,945 105,260 41,736 51,022 48,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 199,164 198,110 179,381 -209,000 151,144
12. Other income 4,601 10,693 6,742 304,606 9,967
13. Other expenses 4,951 183,397 3,059 81,684 28,416
14. Other profit (12)-(13) -349 -172,704 3,683 222,922 -18,449
15. Total accounting profit before tax (11)+(14) 198,815 25,406 183,064 13,922 132,695
16. Costs of current corporate income tax 96,105 63,354 33,248 22,025 30,113
17. Costs of deferred corporate income tax -56,366 -39,746 1,460 4,854 3,858
18. Costs of corporate income tax (16)+(17) 39,739 23,608 34,708 26,878 33,971
19. Profit after corporate income tax (15)-(18) 159,076 1,797 148,356 -12,956 98,724
20. Interest after tax of shareholders who not control 24,784 31,224 27,745 35,314 29,377
21. Profit after tax of parent company shareholders (19)-(20) 134,292 -29,427 120,612 -48,270 69,347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)