Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,592,981 2,781,047 2,993,361 2,350,015 3,644,110
2. Deductions of revenue 360 1,193 310 993 877
3. Net revenues (1)-(2) 2,592,621 2,779,854 2,993,051 2,349,022 3,643,233
4. Cost of goods sold 2,347,560 2,592,659 2,795,275 2,163,156 3,393,784
5. Gross profit (3)-(4) 245,061 187,194 197,777 185,866 249,450
6. Revenue of financial operations 108,659 23,607 117,735 28,658 114,069
7. Financial expense 78,680 35,462 45,208 47,889 50,717
-In which: Loan interest expenses 62,993 32,888 38,905 31,899 42,594
8. Profit or loss from joint ventures, associated companies 2,573 597 1,684 3,397 -1,709
9. Cost of sales 40,153 35,740 34,657 29,558 37,163
10. Enterprise administration expenses 30,559 60,895 45,407 52,902 66,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 206,901 79,301 191,924 87,572 207,110
12. Other income 5,925 2,024 3,122 7,076 114,413
13. Other expenses 4,717 19,985 21,391 11,544 95,117
14. Other profit (12)-(13) 1,208 -17,961 -18,270 -4,468 19,296
15. Total accounting profit before tax (11)+(14) 208,108 61,341 173,654 83,104 226,406
16. Costs of current corporate income tax 48,214 23,752 41,644 28,585 37,969
17. Costs of deferred corporate income tax 45,841 -5,234 -1,213 -8,101 -14,500
18. Costs of corporate income tax (16)+(17) 94,055 18,517 40,431 20,485 23,469
19. Profit after corporate income tax (15)-(18) 114,054 42,823 133,223 62,619 202,938
20. Interest after tax of shareholders who not control -14,291 14,453 39,780 10,773 55,728
21. Profit after tax of parent company shareholders (19)-(20) 128,344 28,371 93,443 51,846 147,210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)