Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,993,361 2,350,015 3,644,110 4,282,715 3,559,879
2. Deductions of revenue 310 993 877 40 1,582
3. Net revenues (1)-(2) 2,993,051 2,349,022 3,643,233 4,282,675 3,558,297
4. Cost of goods sold 2,795,275 2,163,156 3,393,784 4,056,418 3,182,589
5. Gross profit (3)-(4) 197,777 185,866 249,450 226,257 375,708
6. Revenue of financial operations 117,735 28,658 114,069 480,049 164,807
7. Financial expense 45,208 47,889 50,717 61,194 64,931
-In which: Loan interest expenses 38,905 31,899 42,594 57,162 60,619
8. Profit or loss from joint ventures, associated companies 1,684 3,397 -1,709 1,536 3,251
9. Cost of sales 34,657 29,558 37,163 34,515 42,457
10. Enterprise administration expenses 45,407 52,902 66,820 44,967 65,636
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 191,924 87,572 207,110 567,165 370,742
12. Other income 3,122 7,076 114,413 6,733 1,521
13. Other expenses 21,391 11,544 95,117 147,127 5,659
14. Other profit (12)-(13) -18,270 -4,468 19,296 -140,394 -4,138
15. Total accounting profit before tax (11)+(14) 173,654 83,104 226,406 426,771 366,604
16. Costs of current corporate income tax 41,644 28,585 37,969 123,795 112,797
17. Costs of deferred corporate income tax -1,213 -8,101 -14,500 -5,765 -41,458
18. Costs of corporate income tax (16)+(17) 40,431 20,485 23,469 118,030 71,339
19. Profit after corporate income tax (15)-(18) 133,223 62,619 202,938 308,740 295,265
20. Interest after tax of shareholders who not control 39,780 10,773 55,728 17,185 52,657
21. Profit after tax of parent company shareholders (19)-(20) 93,443 51,846 147,210 291,555 242,607
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)