Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,559,879 2,761,088 2,783,383 3,310,281 3,673,866
2. Deductions of revenue 1,582 70 314 163 549
3. Net revenues (1)-(2) 3,558,297 2,761,018 2,783,068 3,310,118 3,673,317
4. Cost of goods sold 3,182,589 2,535,137 2,571,275 3,098,994 3,476,641
5. Gross profit (3)-(4) 375,708 225,881 211,794 211,123 196,676
6. Revenue of financial operations 164,807 84,973 169,341 95,230 161,266
7. Financial expense 64,931 39,600 49,072 52,935 496,067
-In which: Loan interest expenses 60,619 41,412 44,933 50,987 80,013
8. Profit or loss from joint ventures, associated companies 3,251 1,353 9,990 -5,065 7,346
9. Cost of sales 42,457 35,498 38,683 27,236 27,198
10. Enterprise administration expenses 65,636 37,945 105,260 41,736 51,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 370,742 199,164 198,110 179,381 -209,000
12. Other income 1,521 4,601 10,693 6,742 304,606
13. Other expenses 5,659 4,951 183,397 3,059 81,684
14. Other profit (12)-(13) -4,138 -349 -172,704 3,683 222,922
15. Total accounting profit before tax (11)+(14) 366,604 198,815 25,406 183,064 13,922
16. Costs of current corporate income tax 112,797 96,105 63,354 33,248 22,025
17. Costs of deferred corporate income tax -41,458 -56,366 -39,746 1,460 4,854
18. Costs of corporate income tax (16)+(17) 71,339 39,739 23,608 34,708 26,878
19. Profit after corporate income tax (15)-(18) 295,265 159,076 1,797 148,356 -12,956
20. Interest after tax of shareholders who not control 52,657 24,784 31,224 27,745 35,314
21. Profit after tax of parent company shareholders (19)-(20) 242,607 134,292 -29,427 120,612 -48,270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)