Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,350,015 3,644,110 4,282,715 3,559,879 2,761,088
2. Deductions of revenue 993 877 40 1,582 70
3. Net revenues (1)-(2) 2,349,022 3,643,233 4,282,675 3,558,297 2,761,018
4. Cost of goods sold 2,163,156 3,393,784 4,056,418 3,182,589 2,535,137
5. Gross profit (3)-(4) 185,866 249,450 226,257 375,708 225,881
6. Revenue of financial operations 28,658 114,069 480,049 164,807 84,973
7. Financial expense 47,889 50,717 61,194 64,931 39,600
-In which: Loan interest expenses 31,899 42,594 57,162 60,619 41,412
8. Profit or loss from joint ventures, associated companies 3,397 -1,709 1,536 3,251 1,353
9. Cost of sales 29,558 37,163 34,515 42,457 35,498
10. Enterprise administration expenses 52,902 66,820 44,967 65,636 37,945
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 87,572 207,110 567,165 370,742 199,164
12. Other income 7,076 114,413 6,733 1,521 4,601
13. Other expenses 11,544 95,117 147,127 5,659 4,951
14. Other profit (12)-(13) -4,468 19,296 -140,394 -4,138 -349
15. Total accounting profit before tax (11)+(14) 83,104 226,406 426,771 366,604 198,815
16. Costs of current corporate income tax 28,585 37,969 123,795 112,797 96,105
17. Costs of deferred corporate income tax -8,101 -14,500 -5,765 -41,458 -56,366
18. Costs of corporate income tax (16)+(17) 20,485 23,469 118,030 71,339 39,739
19. Profit after corporate income tax (15)-(18) 62,619 202,938 308,740 295,265 159,076
20. Interest after tax of shareholders who not control 10,773 55,728 17,185 52,657 24,784
21. Profit after tax of parent company shareholders (19)-(20) 51,846 147,210 291,555 242,607 134,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)