Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,282,715 3,559,879 2,761,088 2,783,383 3,310,281
2. Deductions of revenue 40 1,582 70 314 163
3. Net revenues (1)-(2) 4,282,675 3,558,297 2,761,018 2,783,068 3,310,118
4. Cost of goods sold 4,056,418 3,182,589 2,535,137 2,571,275 3,098,994
5. Gross profit (3)-(4) 226,257 375,708 225,881 211,794 211,123
6. Revenue of financial operations 480,049 164,807 84,973 169,341 95,230
7. Financial expense 61,194 64,931 39,600 49,072 52,935
-In which: Loan interest expenses 57,162 60,619 41,412 44,933 50,987
8. Profit or loss from joint ventures, associated companies 1,536 3,251 1,353 9,990 -5,065
9. Cost of sales 34,515 42,457 35,498 38,683 27,236
10. Enterprise administration expenses 44,967 65,636 37,945 105,260 41,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 567,165 370,742 199,164 198,110 179,381
12. Other income 6,733 1,521 4,601 10,693 6,742
13. Other expenses 147,127 5,659 4,951 183,397 3,059
14. Other profit (12)-(13) -140,394 -4,138 -349 -172,704 3,683
15. Total accounting profit before tax (11)+(14) 426,771 366,604 198,815 25,406 183,064
16. Costs of current corporate income tax 123,795 112,797 96,105 63,354 33,248
17. Costs of deferred corporate income tax -5,765 -41,458 -56,366 -39,746 1,460
18. Costs of corporate income tax (16)+(17) 118,030 71,339 39,739 23,608 34,708
19. Profit after corporate income tax (15)-(18) 308,740 295,265 159,076 1,797 148,356
20. Interest after tax of shareholders who not control 17,185 52,657 24,784 31,224 27,745
21. Profit after tax of parent company shareholders (19)-(20) 291,555 242,607 134,292 -29,427 120,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)