Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 40,493 48,267 33,581 35,855 38,631
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,493 48,267 33,581 35,855 38,631
4. Cost of goods sold 17,017 19,071 11,745 12,203 14,743
5. Gross profit (3)-(4) 23,476 29,195 21,836 23,652 23,888
6. Revenue of financial operations 6,997 80,436 7,970 68,681 9,167
7. Financial expense -105 2,791 2,062 1,811 -4,771
-In which: Loan interest expenses 16 0
8. Profit or loss from joint ventures, associated companies 1,835 1,568 2,272 2,027 2,506
9. Cost of sales 0
10. Enterprise administration expenses 6,950 8,749 5,610 3,602 5,542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,463 99,659 24,407 88,947 34,789
12. Other income 1,124 781 285 5 316
13. Other expenses 1,517 12,101 211 504 396
14. Other profit (12)-(13) -393 -11,320 74 -498 -80
15. Total accounting profit before tax (11)+(14) 25,071 88,339 24,481 88,449 34,709
16. Costs of current corporate income tax 4,768 18,143 4,485 17,348 5,721
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,768 18,143 4,485 17,348 5,721
19. Profit after corporate income tax (15)-(18) 20,303 70,197 19,996 71,101 28,988
20. Interest after tax of shareholders who not control 1,073 1,610 766 54 901
21. Profit after tax of parent company shareholders (19)-(20) 19,230 68,587 19,230 71,047 28,087
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)