Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 38,393 40,704 40,493 48,267 33,581
2. Deductions of revenue
3. Net revenues (1)-(2) 38,393 40,704 40,493 48,267 33,581
4. Cost of goods sold 17,315 16,731 17,017 19,071 11,745
5. Gross profit (3)-(4) 21,078 23,973 23,476 29,195 21,836
6. Revenue of financial operations 4,641 67,780 6,997 80,436 7,970
7. Financial expense -13,312 105 -105 2,791 2,062
-In which: Loan interest expenses 16
8. Profit or loss from joint ventures, associated companies 1,845 603 1,835 1,568 2,272
9. Cost of sales
10. Enterprise administration expenses 7,679 7,336 6,950 8,749 5,610
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,197 84,914 25,463 99,659 24,407
12. Other income 115 273 1,124 781 285
13. Other expenses 468 505 1,517 12,101 211
14. Other profit (12)-(13) -352 -232 -393 -11,320 74
15. Total accounting profit before tax (11)+(14) 32,844 84,682 25,071 88,339 24,481
16. Costs of current corporate income tax 4,882 16,661 4,768 18,143 4,485
17. Costs of deferred corporate income tax -110
18. Costs of corporate income tax (16)+(17) 4,771 16,661 4,768 18,143 4,485
19. Profit after corporate income tax (15)-(18) 28,073 68,022 20,303 70,197 19,996
20. Interest after tax of shareholders who not control 821 554 1,073 1,610 766
21. Profit after tax of parent company shareholders (19)-(20) 27,252 67,467 19,230 68,587 19,230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)