Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 33,581 35,855 38,631 40,143 33,097
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,581 35,855 38,631 40,143 33,097
4. Cost of goods sold 11,745 12,203 14,743 12,863 11,452
5. Gross profit (3)-(4) 21,836 23,652 23,888 27,280 21,645
6. Revenue of financial operations 7,970 68,681 9,167 100,079 927
7. Financial expense 2,062 1,811 -4,771 1,801
-In which: Loan interest expenses 16 0
8. Profit or loss from joint ventures, associated companies 2,272 2,027 2,506 1,152 -242
9. Cost of sales 0
10. Enterprise administration expenses 5,610 3,602 5,542 6,531 6,388
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,407 88,947 34,789 120,179 47,206
12. Other income 285 5 316 411 33,236
13. Other expenses 211 504 396 520 788
14. Other profit (12)-(13) 74 -498 -80 -109 32,448
15. Total accounting profit before tax (11)+(14) 24,481 88,449 34,709 120,070 46,537
16. Costs of current corporate income tax 4,485 17,348 5,721 22,029 9,508
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,485 17,348 5,721 22,029 9,508
19. Profit after corporate income tax (15)-(18) 19,996 71,101 28,988 98,041 37,029
20. Interest after tax of shareholders who not control 766 54 901 433 350
21. Profit after tax of parent company shareholders (19)-(20) 19,230 71,047 28,087 97,608 36,679
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)