Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 38,631 40,143 33,097 38,234 40,064
2. Deductions of revenue 0
3. Net revenues (1)-(2) 38,631 40,143 33,097 38,234 40,064
4. Cost of goods sold 14,743 12,863 11,452 13,562 12,602
5. Gross profit (3)-(4) 23,888 27,280 21,645 24,672 27,462
6. Revenue of financial operations 9,167 100,079 927 50,962 18,766
7. Financial expense -4,771 1,801 1,457
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 2,506 1,152 -242 3,882 4,642
9. Cost of sales 0
10. Enterprise administration expenses 5,542 6,531 6,388 5,989 5,673
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,789 120,179 47,206 72,070 45,197
12. Other income 316 411 33,236 265 105
13. Other expenses 396 520 788 712 695
14. Other profit (12)-(13) -80 -109 32,448 -447 -591
15. Total accounting profit before tax (11)+(14) 34,709 120,070 46,537 71,623 44,606
16. Costs of current corporate income tax 5,721 22,029 9,508 13,304 7,832
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,721 22,029 9,508 13,304 7,832
19. Profit after corporate income tax (15)-(18) 28,988 98,041 37,029 58,319 36,773
20. Interest after tax of shareholders who not control 901 433 350 678 645
21. Profit after tax of parent company shareholders (19)-(20) 28,087 97,608 36,679 57,641 36,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)