Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 48,267 33,581 35,855 38,631 40,143
2. Deductions of revenue 0
3. Net revenues (1)-(2) 48,267 33,581 35,855 38,631 40,143
4. Cost of goods sold 19,071 11,745 12,203 14,743 12,863
5. Gross profit (3)-(4) 29,195 21,836 23,652 23,888 27,280
6. Revenue of financial operations 80,436 7,970 68,681 9,167 100,079
7. Financial expense 2,791 2,062 1,811 -4,771 1,801
-In which: Loan interest expenses 16 0
8. Profit or loss from joint ventures, associated companies 1,568 2,272 2,027 2,506 1,152
9. Cost of sales 0
10. Enterprise administration expenses 8,749 5,610 3,602 5,542 6,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 99,659 24,407 88,947 34,789 120,179
12. Other income 781 285 5 316 411
13. Other expenses 12,101 211 504 396 520
14. Other profit (12)-(13) -11,320 74 -498 -80 -109
15. Total accounting profit before tax (11)+(14) 88,339 24,481 88,449 34,709 120,070
16. Costs of current corporate income tax 18,143 4,485 17,348 5,721 22,029
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 18,143 4,485 17,348 5,721 22,029
19. Profit after corporate income tax (15)-(18) 70,197 19,996 71,101 28,988 98,041
20. Interest after tax of shareholders who not control 1,610 766 54 901 433
21. Profit after tax of parent company shareholders (19)-(20) 68,587 19,230 71,047 28,087 97,608
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)