Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,757,094 3,002,981 3,642,470 3,259,551 3,842,401
2. Deductions of revenue 27
3. Net revenues (1)-(2) 2,757,066 3,002,981 3,642,470 3,259,551 3,842,401
4. Cost of goods sold 2,689,418 2,903,743 3,507,840 3,124,446 3,717,269
5. Gross profit (3)-(4) 67,648 99,239 134,630 135,105 125,133
6. Revenue of financial operations 4,686 7,649 486 10,043 4,761
7. Financial expense 27,573 28,663 25,973 31,070 34,405
-In which: Loan interest expenses 27,517 28,278 25,973 30,749 32,741
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,156 18,451 19,128 24,996 23,382
10. Enterprise administration expenses 49,852 46,138 70,951 76,044 67,491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,248 13,635 19,064 13,037 4,616
12. Other income 9,522 158 1,533 77 69
13. Other expenses 1,116 422 283 293 245
14. Other profit (12)-(13) 8,405 -264 1,250 -217 -176
15. Total accounting profit before tax (11)+(14) -12,842 13,372 20,315 12,821 4,440
16. Costs of current corporate income tax -513 5,780 5,368 4,582 0
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -513 5,780 5,368 4,582 0
19. Profit after corporate income tax (15)-(18) -12,329 7,591 14,947 8,239 4,440
20. Interest after tax of shareholders who not control -6 48 -117 -59 510
21. Profit after tax of parent company shareholders (19)-(20) -12,323 7,543 15,064 8,298 3,929
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)