Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,957,401 2,832,333 3,399,210 2,757,094 3,002,981
2. Deductions of revenue 27
3. Net revenues (1)-(2) 2,957,401 2,832,333 3,399,210 2,757,066 3,002,981
4. Cost of goods sold 2,820,076 2,747,432 3,287,645 2,689,418 2,903,743
5. Gross profit (3)-(4) 137,325 84,901 111,565 67,648 99,239
6. Revenue of financial operations 3,454 4,002 6,695 4,686 7,649
7. Financial expense 32,417 29,909 29,152 27,573 28,663
-In which: Loan interest expenses 32,133 29,216 28,473 27,517 28,278
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 17,001 14,444 15,845 16,156 18,451
10. Enterprise administration expenses 63,215 53,525 61,520 49,852 46,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,145 -8,976 11,744 -21,248 13,635
12. Other income 55,047 219 10,864 9,522 158
13. Other expenses 3,281 249 445 1,116 422
14. Other profit (12)-(13) 51,766 -30 10,419 8,405 -264
15. Total accounting profit before tax (11)+(14) 79,911 -9,007 22,164 -12,842 13,372
16. Costs of current corporate income tax 5,655 161 7,626 -513 5,780
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,655 161 7,626 -513 5,780
19. Profit after corporate income tax (15)-(18) 74,256 -9,167 14,538 -12,329 7,591
20. Interest after tax of shareholders who not control -87 36 68 -6 48
21. Profit after tax of parent company shareholders (19)-(20) 74,343 -9,203 14,471 -12,323 7,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)