Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,071,006 2,390,199 2,957,401 2,832,333 3,399,210
2. Deductions of revenue
3. Net revenues (1)-(2) 3,071,006 2,390,199 2,957,401 2,832,333 3,399,210
4. Cost of goods sold 2,975,708 2,379,735 2,820,076 2,747,432 3,287,645
5. Gross profit (3)-(4) 95,298 10,464 137,325 84,901 111,565
6. Revenue of financial operations 8,475 1,268 3,454 4,002 6,695
7. Financial expense 35,767 35,464 32,417 29,909 29,152
-In which: Loan interest expenses 35,008 35,424 32,133 29,216 28,473
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,949 10,315 17,001 14,444 15,845
10. Enterprise administration expenses 56,538 55,147 63,215 53,525 61,520
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,480 -89,194 28,145 -8,976 11,744
12. Other income 2,819 6,069 55,047 219 10,864
13. Other expenses 120 156 3,281 249 445
14. Other profit (12)-(13) 2,699 5,913 51,766 -30 10,419
15. Total accounting profit before tax (11)+(14) 1,219 -83,281 79,911 -9,007 22,164
16. Costs of current corporate income tax 1,314 678 5,655 161 7,626
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,314 678 5,655 161 7,626
19. Profit after corporate income tax (15)-(18) -95 -83,959 74,256 -9,167 14,538
20. Interest after tax of shareholders who not control 341 168 -87 36 68
21. Profit after tax of parent company shareholders (19)-(20) -436 -84,127 74,343 -9,203 14,471
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)