Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,399,210 2,757,094 3,002,981 3,642,470 3,259,551
2. Deductions of revenue 27
3. Net revenues (1)-(2) 3,399,210 2,757,066 3,002,981 3,642,470 3,259,551
4. Cost of goods sold 3,287,645 2,689,418 2,903,743 3,507,840 3,124,446
5. Gross profit (3)-(4) 111,565 67,648 99,239 134,630 135,105
6. Revenue of financial operations 6,695 4,686 7,649 486 10,043
7. Financial expense 29,152 27,573 28,663 25,973 31,070
-In which: Loan interest expenses 28,473 27,517 28,278 25,973 30,749
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,845 16,156 18,451 19,128 24,996
10. Enterprise administration expenses 61,520 49,852 46,138 70,951 76,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,744 -21,248 13,635 19,064 13,037
12. Other income 10,864 9,522 158 1,533 77
13. Other expenses 445 1,116 422 283 293
14. Other profit (12)-(13) 10,419 8,405 -264 1,250 -217
15. Total accounting profit before tax (11)+(14) 22,164 -12,842 13,372 20,315 12,821
16. Costs of current corporate income tax 7,626 -513 5,780 5,368 4,582
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,626 -513 5,780 5,368 4,582
19. Profit after corporate income tax (15)-(18) 14,538 -12,329 7,591 14,947 8,239
20. Interest after tax of shareholders who not control 68 -6 48 -117 -59
21. Profit after tax of parent company shareholders (19)-(20) 14,471 -12,323 7,543 15,064 8,298
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)