ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
44,272
|
83,249
|
142,157
|
155,024
|
136,897
|
I. Cash and cash equivalents
|
10,176
|
7,851
|
53,759
|
17,142
|
2,664
|
1. Cash
|
5,676
|
7,851
|
51,759
|
17,142
|
2,664
|
2. Cash equivalents
|
4,500
|
0
|
2,000
|
0
|
0
|
II. Short-term financial investments
|
21,000
|
57,200
|
60,200
|
65,100
|
121,200
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
21,000
|
57,200
|
60,200
|
65,100
|
121,200
|
III. Short-term receivables
|
5,412
|
7,349
|
13,190
|
61,383
|
2,156
|
1. Short-term receivables of customers
|
4,221
|
3,424
|
3,822
|
60,842
|
1,490
|
2. Prepayments to suppliers
|
589
|
3,127
|
9,014
|
720
|
143
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
870
|
1,553
|
1,371
|
1,224
|
1,967
|
7. Provision for doubtful short-term receivables
|
-268
|
-755
|
-1,017
|
-1,404
|
-1,444
|
IV. Inventories
|
4,299
|
5,221
|
6,051
|
137
|
83
|
1. Inventories
|
4,299
|
5,221
|
6,051
|
137
|
83
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,384
|
5,627
|
8,957
|
11,262
|
10,793
|
1. Short-term prepaid expenses
|
491
|
602
|
1,336
|
366
|
0
|
2. Deductible VAT
|
2,790
|
4,923
|
7,616
|
10,894
|
10,739
|
3. Taxes and the State Receivables
|
104
|
102
|
5
|
2
|
54
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
63,112
|
53,838
|
31,925
|
42,487
|
41,371
|
I. Long-term receivables
|
96
|
86
|
86
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
96
|
86
|
86
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
59,207
|
52,456
|
29,684
|
11,586
|
11,174
|
1. Tangible fixed assets
|
51,897
|
45,165
|
22,411
|
4,331
|
3,919
|
- Cost
|
154,233
|
160,432
|
73,450
|
7,626
|
5,425
|
- Accumulated depreciation
|
-102,336
|
-115,267
|
-51,039
|
-3,295
|
-1,506
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,310
|
7,291
|
7,273
|
7,255
|
7,255
|
- Cost
|
7,310
|
7,310
|
7,310
|
7,310
|
7,310
|
- Accumulated depreciation
|
-1
|
-19
|
-37
|
-55
|
-55
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
29,804
|
- Cost
|
0
|
0
|
0
|
0
|
30,684
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-881
|
IV. Long-term assets in progress
|
0
|
979
|
1,649
|
30,122
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
979
|
1,649
|
30,122
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,809
|
317
|
507
|
778
|
393
|
1. Long-term prepaid expenses
|
3,809
|
317
|
9
|
778
|
393
|
2. Deferred income tax assets
|
0
|
0
|
498
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
107,384
|
137,086
|
174,082
|
197,511
|
178,268
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
11,729
|
24,320
|
21,588
|
16,159
|
2,501
|
I. Current liabilities
|
10,710
|
24,320
|
21,588
|
16,159
|
1,720
|
1. Borrowings and short-term financial leased liabilities
|
0
|
4,773
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,730
|
9,020
|
7,395
|
4,983
|
521
|
4. Advances from customers
|
200
|
221
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
44
|
168
|
9,189
|
9,602
|
189
|
6. Payables to employees
|
1,455
|
4,949
|
3,854
|
984
|
191
|
7. Short-term accrued expenses
|
148
|
627
|
0
|
9
|
117
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
188
|
11. Other short-term payables
|
728
|
102
|
105
|
91
|
98
|
12. Provision for short term payables
|
0
|
4,077
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
405
|
383
|
1,044
|
491
|
416
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,019
|
0
|
0
|
0
|
781
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
781
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,019
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
95,655
|
112,766
|
152,494
|
181,352
|
175,767
|
I. ShareHolder's equity
|
95,655
|
112,766
|
152,494
|
181,352
|
175,767
|
1. Owner's investment capital
|
86,000
|
86,000
|
86,000
|
86,000
|
86,000
|
2. Share capital surplus
|
5,008
|
5,008
|
5,008
|
5,008
|
5,008
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,058
|
8,166
|
9,028
|
11,497
|
11,497
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-3,411
|
13,592
|
52,458
|
78,848
|
73,262
|
- After tax undistributed profit accumulated to the end of prior period
|
-5,579
|
9,686
|
3,096
|
38,823
|
71,108
|
- Profit after tax undistributed this period
|
2,167
|
3,906
|
49,362
|
40,025
|
2,155
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
107,384
|
137,086
|
174,082
|
197,511
|
178,268
|