|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
139,247
|
140,787
|
142,064
|
143,734
|
67,856
|
|
I. Cash and cash equivalents
|
2,331
|
2,319
|
2,286
|
34,184
|
6,606
|
|
1. Cash
|
2,331
|
2,319
|
2,286
|
2,084
|
606
|
|
2. Cash equivalents
|
0
|
0
|
0
|
32,100
|
6,000
|
|
II. Short-term financial investments
|
123,800
|
125,400
|
126,900
|
96,600
|
49,300
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
123,800
|
125,400
|
126,900
|
96,600
|
49,300
|
|
III. Short-term receivables
|
2,415
|
2,451
|
2,321
|
2,445
|
1,516
|
|
1. Short-term receivables of customers
|
1,543
|
1,540
|
1,528
|
1,535
|
1,559
|
|
2. Prepayments to suppliers
|
162
|
114
|
1
|
114
|
115
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,153
|
2,240
|
2,280
|
2,283
|
1,329
|
|
7. Provision for doubtful short-term receivables
|
-1,444
|
-1,444
|
-1,487
|
-1,487
|
-1,487
|
|
IV. Inventories
|
83
|
83
|
83
|
83
|
83
|
|
1. Inventories
|
83
|
83
|
83
|
83
|
83
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,618
|
10,534
|
10,474
|
10,421
|
10,350
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
10,618
|
10,534
|
10,474
|
10,421
|
10,350
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
40,784
|
40,499
|
40,210
|
39,921
|
39,632
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
11,134
|
11,114
|
11,094
|
11,074
|
11,054
|
|
1. Tangible fixed assets
|
3,879
|
3,859
|
3,839
|
3,819
|
3,799
|
|
- Cost
|
5,425
|
5,425
|
5,425
|
5,425
|
5,425
|
|
- Accumulated depreciation
|
-1,546
|
-1,566
|
-1,586
|
-1,606
|
-1,626
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,255
|
7,255
|
7,255
|
7,255
|
7,255
|
|
- Cost
|
7,310
|
7,310
|
7,310
|
7,310
|
7,310
|
|
- Accumulated depreciation
|
-55
|
-55
|
-55
|
-55
|
-55
|
|
III. Real Estate Investments
|
29,363
|
29,143
|
28,922
|
28,702
|
28,481
|
|
- Cost
|
30,684
|
30,684
|
30,684
|
30,684
|
30,684
|
|
- Accumulated depreciation
|
-1,321
|
-1,542
|
-1,762
|
-1,983
|
-2,203
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
287
|
242
|
193
|
145
|
96
|
|
1. Long-term prepaid expenses
|
287
|
242
|
193
|
145
|
96
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
180,031
|
181,286
|
182,274
|
183,655
|
107,488
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,377
|
2,592
|
2,083
|
2,159
|
2,365
|
|
I. Current liabilities
|
1,596
|
1,811
|
1,302
|
1,335
|
1,542
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
342
|
341
|
36
|
343
|
341
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
488
|
516
|
404
|
366
|
605
|
|
6. Payables to employees
|
169
|
236
|
154
|
37
|
68
|
|
7. Short-term accrued expenses
|
56
|
71
|
134
|
82
|
126
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
38
|
263
|
188
|
113
|
38
|
|
11. Other short-term payables
|
96
|
102
|
104
|
113
|
93
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
407
|
281
|
281
|
281
|
270
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
781
|
781
|
781
|
823
|
823
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
781
|
781
|
781
|
823
|
823
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
177,655
|
178,694
|
180,192
|
181,496
|
105,122
|
|
I. ShareHolder's equity
|
177,655
|
178,694
|
180,192
|
181,496
|
105,122
|
|
1. Owner's investment capital
|
86,000
|
86,000
|
86,000
|
86,000
|
86,000
|
|
2. Share capital surplus
|
5,008
|
5,008
|
5,008
|
5,008
|
5,008
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,497
|
11,497
|
11,497
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
75,150
|
76,190
|
77,687
|
90,488
|
14,114
|
|
- After tax undistributed profit accumulated to the end of prior period
|
73,262
|
73,262
|
73,262
|
89,070
|
11,670
|
|
- Profit after tax undistributed this period
|
1,888
|
2,927
|
4,425
|
1,418
|
2,445
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
180,031
|
181,286
|
182,274
|
183,655
|
107,488
|