Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 886 937 996 1,025 934
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 886 937 996 1,025 934
4. Cost of goods sold 501 419 534 559 466
5. Gross profit (3)-(4) 385 518 462 466 469
6. Revenue of financial operations 1,638 1,714 1,901 1,871 1,930
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 103 34 0 0
10. Enterprise administration expenses 1,055 1,066 1,129 1,037 700
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 865 1,133 1,234 1,299 1,699
12. Other income 0 0 306
13. Other expenses 2 0 0 112
14. Other profit (12)-(13) -2 0 0 193
15. Total accounting profit before tax (11)+(14) 865 1,131 1,233 1,299 1,892
16. Costs of current corporate income tax 189 230 247 260 395
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 189 230 247 260 395
19. Profit after corporate income tax (15)-(18) 676 901 987 1,040 1,497
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 676 901 987 1,040 1,497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)