ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
74,494
|
86,633
|
88,710
|
77,527
|
76,568
|
I. Cash and cash equivalents
|
3,197
|
3,312
|
4,769
|
4,718
|
4,472
|
1. Cash
|
3,197
|
3,312
|
4,769
|
4,718
|
4,472
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2,000
|
2,000
|
0
|
0
|
15,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
2,000
|
0
|
0
|
15,000
|
III. Short-term receivables
|
43,868
|
50,051
|
50,861
|
49,379
|
40,835
|
1. Short-term receivables of customers
|
45,783
|
51,979
|
53,109
|
55,259
|
47,715
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
309
|
707
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
302
|
402
|
292
|
0
|
413
|
7. Provision for doubtful short-term receivables
|
-2,218
|
-2,331
|
-2,539
|
-6,189
|
-8,000
|
IV. Inventories
|
25,429
|
31,170
|
32,552
|
23,430
|
16,168
|
1. Inventories
|
25,429
|
31,170
|
32,552
|
23,430
|
16,168
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
100
|
529
|
0
|
94
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
100
|
511
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
18
|
0
|
94
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,945
|
10,147
|
12,620
|
11,437
|
9,259
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,945
|
10,104
|
8,743
|
11,437
|
9,243
|
1. Tangible fixed assets
|
11,945
|
10,104
|
8,743
|
11,437
|
9,243
|
- Cost
|
63,189
|
63,485
|
64,186
|
69,159
|
69,319
|
- Accumulated depreciation
|
-51,243
|
-53,382
|
-55,443
|
-57,722
|
-60,076
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
43
|
3,877
|
0
|
16
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
43
|
3,877
|
0
|
16
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
86,440
|
96,780
|
101,331
|
88,964
|
85,827
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
36,857
|
44,867
|
47,987
|
33,978
|
29,777
|
I. Current liabilities
|
36,857
|
44,867
|
47,987
|
33,978
|
29,777
|
1. Borrowings and short-term financial leased liabilities
|
6,133
|
17,943
|
21,582
|
6,653
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,861
|
9,406
|
13,308
|
11,903
|
13,269
|
4. Advances from customers
|
0
|
250
|
0
|
6
|
331
|
5. Taxes and other payables to the State Budget
|
1,223
|
6,153
|
505
|
999
|
968
|
6. Payables to employees
|
6,985
|
0
|
4,626
|
5,171
|
5,597
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
207
|
266
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
13,715
|
4,392
|
987
|
861
|
779
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,940
|
6,723
|
6,978
|
8,177
|
8,568
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
49,582
|
51,913
|
53,344
|
54,986
|
56,050
|
I. ShareHolder's equity
|
49,582
|
51,913
|
53,344
|
54,986
|
56,050
|
1. Owner's investment capital
|
38,000
|
38,000
|
38,000
|
38,000
|
38,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,032
|
2,046
|
3,121
|
6,181
|
7,261
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,551
|
11,867
|
12,223
|
10,805
|
10,788
|
- After tax undistributed profit accumulated to the end of prior period
|
406
|
1,117
|
2,024
|
0
|
0
|
- Profit after tax undistributed this period
|
10,145
|
10,749
|
10,199
|
10,805
|
10,788
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
86,440
|
96,780
|
101,331
|
88,964
|
85,827
|