Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 170,318 187,831 182,581 178,249 179,491
2. Deductions of revenue 66 25 4 39 61
3. Net revenues (1)-(2) 170,251 187,807 182,577 178,210 179,430
4. Cost of goods sold 148,417 163,740 153,704 150,393 153,865
5. Gross profit (3)-(4) 21,835 24,066 28,872 27,817 25,564
6. Revenue of financial operations 326 109 223 329 869
7. Financial expense 630 1,108 395 7 210
-In which: Loan interest expenses 628 866 395 7 210
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,987 6,048 7,000 7,136 7,095
10. Enterprise administration expenses 4,074 4,295 8,197 7,498 5,943
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,470 12,725 13,504 13,505 13,186
12. Other income 46 38 41 20 10
13. Other expenses 16 13 25 24 52
14. Other profit (12)-(13) 30 25 16 -4 -42
15. Total accounting profit before tax (11)+(14) 12,500 12,750 13,520 13,500 13,144
16. Costs of current corporate income tax 1,751 2,551 2,715 2,712 2,647
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,751 2,551 2,715 2,712 2,647
19. Profit after corporate income tax (15)-(18) 10,749 10,199 10,805 10,788 10,498
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,749 10,199 10,805 10,788 10,498
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)