Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 143,065 170,318 187,831 182,581 178,249
2. Deductions of revenue 60 66 25 4 39
3. Net revenues (1)-(2) 143,005 170,251 187,807 182,577 178,210
4. Cost of goods sold 121,866 148,417 163,740 153,704 150,393
5. Gross profit (3)-(4) 21,139 21,835 24,066 28,872 27,817
6. Revenue of financial operations 308 326 109 223 329
7. Financial expense 1,003 630 1,108 395 7
-In which: Loan interest expenses 1,003 628 866 395 7
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,321 4,987 6,048 7,000 7,136
10. Enterprise administration expenses 4,323 4,074 4,295 8,197 7,498
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,800 12,470 12,725 13,504 13,505
12. Other income 7 46 38 41 20
13. Other expenses 7 16 13 25 24
14. Other profit (12)-(13) 0 30 25 16 -4
15. Total accounting profit before tax (11)+(14) 11,800 12,500 12,750 13,520 13,500
16. Costs of current corporate income tax 1,655 1,751 2,551 2,715 2,712
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,655 1,751 2,551 2,715 2,712
19. Profit after corporate income tax (15)-(18) 10,145 10,749 10,199 10,805 10,788
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,145 10,749 10,199 10,805 10,788
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)