ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
624,741
|
934,694
|
805,371
|
486,480
|
787,828
|
I. Cash and cash equivalents
|
192,635
|
199,683
|
41,544
|
19,914
|
323,733
|
1. Cash
|
168,449
|
96,683
|
41,544
|
19,914
|
118,174
|
2. Cash equivalents
|
24,186
|
103,000
|
0
|
0
|
205,559
|
II. Short-term financial investments
|
5,790
|
4,343
|
1,337
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,790
|
4,343
|
1,337
|
0
|
0
|
III. Short-term receivables
|
72,023
|
190,482
|
139,358
|
23,289
|
72,908
|
1. Short-term receivables of customers
|
58,420
|
35,583
|
78,201
|
19,845
|
68,498
|
2. Prepayments to suppliers
|
10,161
|
142,276
|
59,247
|
2,114
|
1,010
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,442
|
12,622
|
1,910
|
1,330
|
4,251
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-850
|
IV. Inventories
|
334,823
|
499,032
|
580,054
|
423,208
|
388,016
|
1. Inventories
|
335,363
|
499,572
|
580,594
|
423,208
|
388,016
|
2. Provision for decline in value of inventories
|
-539
|
-539
|
-539
|
0
|
0
|
V. Other current assets
|
19,470
|
41,154
|
43,077
|
20,069
|
3,172
|
1. Short-term prepaid expenses
|
3,350
|
5,697
|
3,189
|
1,275
|
903
|
2. Deductible VAT
|
16,087
|
35,441
|
39,858
|
18,767
|
2,244
|
3. Taxes and the State Receivables
|
33
|
16
|
30
|
28
|
25
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
359,984
|
329,310
|
345,717
|
312,807
|
289,227
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
298,712
|
275,427
|
331,434
|
233,676
|
211,396
|
1. Tangible fixed assets
|
298,712
|
275,207
|
331,259
|
233,545
|
211,310
|
- Cost
|
583,212
|
586,035
|
673,344
|
592,473
|
592,694
|
- Accumulated depreciation
|
-284,501
|
-310,828
|
-342,085
|
-358,927
|
-381,384
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
220
|
175
|
130
|
86
|
- Cost
|
324
|
547
|
547
|
547
|
547
|
- Accumulated depreciation
|
-324
|
-328
|
-372
|
-417
|
-462
|
III. Real Estate Investments
|
0
|
0
|
0
|
70,243
|
66,893
|
- Cost
|
0
|
0
|
0
|
83,750
|
83,750
|
- Accumulated depreciation
|
0
|
0
|
0
|
-13,508
|
-16,858
|
IV. Long-term assets in progress
|
21,450
|
40,662
|
330
|
486
|
330
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
21,450
|
40,662
|
330
|
486
|
330
|
IV. Long-term financial investments
|
21,714
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
21,714
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,108
|
13,221
|
13,954
|
8,402
|
10,608
|
1. Long-term prepaid expenses
|
18,108
|
13,221
|
13,954
|
8,402
|
10,608
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
984,725
|
1,264,004
|
1,151,088
|
799,286
|
1,077,055
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
462,858
|
713,276
|
577,423
|
306,291
|
531,440
|
I. Current liabilities
|
413,925
|
682,159
|
572,396
|
301,265
|
526,414
|
1. Borrowings and short-term financial leased liabilities
|
268,156
|
406,906
|
419,618
|
179,540
|
363,687
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
35,010
|
85,198
|
55,111
|
32,274
|
69,591
|
4. Advances from customers
|
59,663
|
92,249
|
22,502
|
31,188
|
44,780
|
5. Taxes and other payables to the State Budget
|
10,307
|
2,394
|
1,986
|
474
|
9,738
|
6. Payables to employees
|
8,529
|
8,536
|
7,927
|
8,139
|
8,816
|
7. Short-term accrued expenses
|
1,777
|
603
|
1,436
|
1,541
|
176
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
14,856
|
68,028
|
41,610
|
23,802
|
5,972
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
18,245
|
22,207
|
24,307
|
23,653
|
14. Price stabilization fund
|
15,627
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
48,934
|
31,117
|
5,026
|
5,026
|
5,026
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,392
|
4,392
|
5,026
|
5,026
|
5,026
|
6. Borrowings and long-term financial leased liabilities
|
44,542
|
26,725
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
521,867
|
550,728
|
573,666
|
492,995
|
545,615
|
I. ShareHolder's equity
|
521,867
|
550,728
|
573,666
|
492,995
|
545,615
|
1. Owner's investment capital
|
322,880
|
387,454
|
426,197
|
468,814
|
468,814
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
77,949
|
19,998
|
29,721
|
36,447
|
36,447
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
10,638
|
13,950
|
18,811
|
22,175
|
22,175
|
11. After tax undistributed profit
|
110,400
|
129,326
|
98,936
|
-34,441
|
18,179
|
- After tax undistributed profit accumulated to the end of prior period
|
44,167
|
32,097
|
31,672
|
2,138
|
-34,441
|
- Profit after tax undistributed this period
|
66,232
|
97,229
|
67,265
|
-36,579
|
52,620
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
984,725
|
1,264,004
|
1,151,088
|
799,286
|
1,077,055
|