|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
757,945
|
618,483
|
587,180
|
669,278
|
735,609
|
|
I. Cash and cash equivalents
|
422,266
|
247,662
|
283,545
|
134,870
|
386,939
|
|
1. Cash
|
164,166
|
136,662
|
195,945
|
101,244
|
309,239
|
|
2. Cash equivalents
|
258,100
|
111,000
|
87,600
|
33,626
|
77,700
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
70,657
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
70,657
|
0
|
|
III. Short-term receivables
|
99,155
|
127,543
|
73,729
|
72,480
|
79,142
|
|
1. Short-term receivables of customers
|
30,817
|
55,873
|
51,341
|
67,848
|
69,126
|
|
2. Prepayments to suppliers
|
56,355
|
62,159
|
1,344
|
2,096
|
698
|
|
3. Short-term intercompany receivables
|
1,609
|
1,906
|
2,460
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
11,224
|
8,456
|
19,426
|
3,387
|
10,170
|
|
7. Provision for doubtful short-term receivables
|
-850
|
-850
|
-842
|
-851
|
-851
|
|
IV. Inventories
|
232,991
|
241,108
|
223,316
|
283,211
|
255,573
|
|
1. Inventories
|
232,991
|
241,108
|
223,316
|
283,211
|
255,573
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,532
|
2,170
|
6,589
|
108,059
|
13,954
|
|
1. Short-term prepaid expenses
|
1,636
|
352
|
3,027
|
5,020
|
11,739
|
|
2. Deductible VAT
|
1,795
|
1,650
|
3,291
|
5,250
|
2,184
|
|
3. Taxes and the State Receivables
|
101
|
168
|
272
|
112
|
31
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
97,677
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
272,048
|
279,482
|
273,774
|
273,296
|
262,522
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
194,729
|
189,304
|
183,903
|
178,568
|
173,226
|
|
1. Tangible fixed assets
|
194,677
|
189,263
|
183,873
|
178,550
|
173,218
|
|
- Cost
|
592,210
|
592,210
|
592,210
|
592,210
|
592,210
|
|
- Accumulated depreciation
|
-397,533
|
-402,947
|
-408,336
|
-413,660
|
-418,991
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
52
|
41
|
30
|
19
|
7
|
|
- Cost
|
547
|
547
|
547
|
547
|
547
|
|
- Accumulated depreciation
|
-495
|
-506
|
-518
|
-529
|
-540
|
|
III. Real Estate Investments
|
64,380
|
63,543
|
62,705
|
61,868
|
61,030
|
|
- Cost
|
83,750
|
83,750
|
83,750
|
83,750
|
83,750
|
|
- Accumulated depreciation
|
-19,370
|
-20,208
|
-21,045
|
-21,883
|
-22,720
|
|
IV. Long-term assets in progress
|
198
|
198
|
198
|
198
|
2,561
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
198
|
198
|
198
|
198
|
2,561
|
|
IV. Long-term financial investments
|
0
|
14,911
|
15,736
|
15,736
|
15,736
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
14,911
|
15,736
|
15,736
|
15,736
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
12,740
|
11,527
|
11,232
|
16,926
|
9,969
|
|
1. Long-term prepaid expenses
|
12,740
|
11,527
|
11,232
|
16,926
|
9,969
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,029,992
|
897,965
|
860,954
|
942,573
|
998,131
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
485,470
|
344,812
|
300,543
|
379,988
|
455,411
|
|
I. Current liabilities
|
480,444
|
339,785
|
295,517
|
374,962
|
450,385
|
|
1. Borrowings and short-term financial leased liabilities
|
368,641
|
243,824
|
207,284
|
276,945
|
340,765
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
18,503
|
19,544
|
16,661
|
23,154
|
28,117
|
|
4. Advances from customers
|
20,901
|
21,258
|
26,966
|
32,375
|
22,249
|
|
5. Taxes and other payables to the State Budget
|
7,671
|
9,426
|
1,834
|
3,413
|
5,262
|
|
6. Payables to employees
|
7,164
|
7,896
|
5,021
|
5,528
|
6,459
|
|
7. Short-term accrued expenses
|
63
|
183
|
183
|
210
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
8,424
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
31,857
|
12,040
|
12,576
|
6,887
|
12,904
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
25,644
|
25,613
|
24,992
|
26,449
|
26,204
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
5,026
|
5,026
|
5,026
|
5,026
|
5,026
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
544,522
|
553,153
|
560,410
|
562,585
|
542,720
|
|
I. ShareHolder's equity
|
544,522
|
553,153
|
560,410
|
562,585
|
542,720
|
|
1. Owner's investment capital
|
468,814
|
468,814
|
468,814
|
468,814
|
468,814
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
7,269
|
7,269
|
7,269
|
10,534
|
10,534
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
24,806
|
24,806
|
24,806
|
26,438
|
26,438
|
|
11. After tax undistributed profit
|
43,634
|
52,265
|
59,522
|
56,799
|
36,934
|
|
- After tax undistributed profit accumulated to the end of prior period
|
46,958
|
43,634
|
51,304
|
42,050
|
33,355
|
|
- Profit after tax undistributed this period
|
-3,324
|
8,631
|
8,218
|
14,748
|
3,579
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,029,992
|
897,965
|
860,954
|
942,573
|
998,131
|