Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 506,547 375,985 489,364 593,686 737,888
I. Cash and cash equivalents 19,914 7,624 138,777 162,102 324,440
1. Cash 19,914 7,624 122,277 162,102 118,077
2. Cash equivalents 0 0 16,500 0 206,362
II. Short-term financial investments 0 0 17,400 43,100 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 17,400 43,100 0
III. Short-term receivables 31,224 33,200 39,359 65,531 118,486
1. Short-term receivables of customers 19,845 23,757 37,682 57,268 47,823
2. Prepayments to suppliers 2,114 1,864 1,264 1,157 61,549
3. Short-term intercompany receivables 947 0 0 932 1,215
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 8,319 7,580 1,263 7,025 8,749
7. Provision for doubtful short-term receivables 0 0 -850 -850 -850
IV. Inventories 436,442 319,980 287,258 308,720 291,841
1. Inventories 436,981 319,980 287,258 308,720 291,841
2. Provision for decline in value of inventories -539 0 0 0 0
V. Other current assets 18,968 15,181 6,571 14,234 3,122
1. Short-term prepaid expenses 2,106 3,248 3,011 2,086 853
2. Deductible VAT 16,830 11,906 3,545 12,132 2,244
3. Taxes and the State Receivables 32 26 15 16 25
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 311,976 307,172 300,466 295,877 289,637
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 303,918 227,633 222,258 217,498 211,756
1. Tangible fixed assets 303,788 227,514 222,150 217,401 211,671
- Cost 676,223 592,511 592,928 593,927 593,070
- Accumulated depreciation -372,435 -364,997 -370,778 -376,526 -381,400
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 130 119 108 97 86
- Cost 547 547 547 547 547
- Accumulated depreciation -417 -428 -439 -450 -462
III. Real Estate Investments 0 69,405 68,568 67,730 66,893
- Cost 0 83,750 83,750 83,750 83,750
- Accumulated depreciation 0 -14,345 -15,183 -16,020 -16,858
IV. Long-term assets in progress 486 471 471 330 330
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 486 471 471 330 330
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 7,571 9,663 9,169 10,319 10,658
1. Long-term prepaid expenses 7,571 9,663 9,169 10,319 10,658
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 818,523 683,156 789,830 889,564 1,027,525
CAPITAL RESOURCES
A. LIABILITIES 315,247 179,705 264,876 353,411 475,249
I. Current liabilities 310,221 174,679 259,850 348,385 470,222
1. Borrowings and short-term financial leased liabilities 179,540 77,163 154,040 244,011 363,687
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 33,154 25,839 39,067 30,834 27,495
4. Advances from customers 32,344 29,281 25,080 21,517 23,935
5. Taxes and other payables to the State Budget 2,180 3,745 3,702 6,864 9,751
6. Payables to employees 7,749 4,203 7,132 7,963 8,933
7. Short-term accrued expenses 242 153 210 20 13
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 34,068 10,207 6,934 13,518 12,755
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 20,944 24,087 23,686 23,657 23,653
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 5,026 5,026 5,026 5,026 5,026
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 5,026 5,026 5,026 5,026 5,026
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 503,276 503,451 524,954 536,153 552,276
I. ShareHolder's equity 503,276 503,451 524,954 536,153 552,276
1. Owner's investment capital 468,814 468,814 468,814 468,814 468,814
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 36,447 36,447 36,447 36,447 36,447
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 25,538 22,175 22,175 22,175 22,175
11. After tax undistributed profit -27,524 -23,985 -2,482 8,717 24,840
- After tax undistributed profit accumulated to the end of prior period -18,241 -34,624 -34,807 -2,666 9,560
- Profit after tax undistributed this period -9,283 10,639 32,324 11,383 15,280
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 818,523 683,156 789,830 889,564 1,027,525